Council PKT 10-21-2004 Special
I
1.
II.
III.
IV.
v.
AGENDA
FEDERAL WAY CITY COUNCIL
Council Chambers - City Hall
October 21, 2004 -5:00 p.m.
Special Meeting
(wW1V.cityofJederalway. com)
******
CALL MEETING TO ORDER
CITIZEN COMMENT
PLEASE COMPLETE THE PINK SLIP & PRESENT TO THE CITY CLERK PRIOR TO SPEAKING.
Citizens may address City Council at this time. When recognized by the Mayor, please comeforward to the
podium and state your namefor the record. PLEASE LIMIT YOUR REMARKS TO THREE (3) MINUTES.
The A1avor may interrupt citizen comments that continue too long, relate negativelv to other individuals, or are
otherwise inappropriate.
2005/2006 BIENNIAL BUDGET
Department Presentations
COUNCIL DISCUSSION & QUESTIONS
AD J 0 URNMENT
CC
~
,ÇJ -
~ òf
¡['(;-if.
7f'
City of Federal Way
Department Budget Presentations
October 21, 2004
5:00-7:00pm
Public Safety (PS)
Public Works (PW)
7:00-7:30pm
Break
7:30-9:00pm
Law Department (Law)
Management Services (MS) ,
City Council/City Manager's Office (CCCM)
Municipal Court (MC)
Also included in packet:
Community Development (CD)
Parks, Recreation, and Cultural Services (PKS)
CITY OF FEDERAL WAY
MEMORANDUM
From:
Subject:
October 21,2004
Federal Way City Council
David H. Moseley, City Manager
Iwen Wang, Management Services Director ~
Budget Questions
Date:
To:
Via:
This memorandum and attachments will provide the stãtus and responses to questions raised at the
previous budget meetings.
1.
What is the initial purpose of the 2.5% Admissions Tax and the costs associated with those specific
programs?
The updated revenue projections from the 2.5% Admissions Tax and the associated with the two
school resource officers and two regular police officers were provided to Council on October 19.
2. Which Washington cities assess an admissions tax and how much? How does the tax burden at this
facility compare with other Six Flags locations?
Provided on October 8.
3.
What do we do to ensure business license compliance?
New businesses: When a business applies for a sign permit, the permit section checks both the
business and the contractor for a valid business license and requires them to obtain one prior to
issuing the permit. We believe this captures most new businesses. For businesses that change
ownership, but not their name (which still requires a "new" license), we typically pick up during the
renewal process if there is a change in principals.
Existing Licenses: Annually, we send three notices to businesses with expired business licenses and
then follow up with phone contacts to see if the number is still valid. If the number is valid and the
business is not renewing after these contacts, a letter sent by the City's Chief Prosecutor to inform
them of civil and criminal penalties. This year, we also visited and hand delivered the renewal
notices to those who had not responded. The Code Compliance Officers also check for business
licenses in the field from time to time.
We suspect that home businesses have a substantial amouñt of non-compliance; however, we lack a
cost effective way to enforce licensing requirements. Home occupation represents around 20% of
license holders and has a substantial turnover rate. It is difficult to determine whether a home
business is still active unless there are signs or outdoor activities.
4. How about other revenue generating ideas and/or other budget cut options?
Staff has initiated contact with the School District regarding a cost allocation adjustment of School
Resource Officers. Council can provide additional revenue ideas as well as expenditure cut options
at any time.
5.
What are the original purposes of Utility Taxes?
1995 1.37% was designated for 10 street improvement projects (1.00%) and their maintenance
(.37%). .
h:\fin\O506budget\council review\budget questions.doc
19973.63% was designated to finance capital improvements in: 1) city center streetscape
improvements, 2) celebration park development, 3) KFT construction, 4) police facility development.
The capital bonds represented 2.5% of the 3.63%. The remaining is designated 1% annual street
overlay and maintenance of these capital projects.
2003 1.00% is designated for community center construction (.75%) and KJP/new community center
subsidy (0.25%).
.6.
What was the intent of the Self Insurance and Strategic Reserves?
The stated purpose for a self insurance reserve is to establish a self insurance program instead of
commercial insurance. However, there have been substantial changes in the commercial insurance
market and since premiums have stabilized, there is no compelling reason to self insure. Limitations
and exclusion have also increased in commercial insurance policies. In addition, while we can buy
insurance for liabilities and buildings, we do not have insurance for infrastructure such as roads,
bridges, street lights and signals. In case of a large scale disaster, State and Federal assistance will
not be 100% and typically occurs way after the money is needed.
The stated purpose for the strategic reserve is to "provide some fiscal means for the City to respond
to potential adversities such as public emergencies, natural disasteJ::s, or similar major, unanticipated
projects." [Emphasis added.]
The policy further requires that any use of these contingencies is replenished within three years from
the following orders of available sources: undesignated fund balance, deferred non-life safety capital,
and operating revenue.
7. How reserves affect bond rating.
. ~Provided on October 8, Fitch's research report regarding the connection between management
. practices and potential bond defaults.
8. Provide matrix of claims for the past 5 years to see if increasing deductible makes financial sense.
The table below shows settled claims over the past five years by line of coverage, and what the
deductible is.
10 I Subro Total Settlement Total Settlement $ between $5000 & $25000 Increase in anticipated Net gain
Yr Received GL PT AT LE Loss GL PT AT LE Deductible' ¡premo savina (loss)
2004 Total 4165 3397 - 547 422 4366 - - - - - 30000 30,000
2003 Total 19,723 8,588 - 16,555 - 25,143 - - 7,500 - 7,500 30.000 22,500
2002 Total 5,399 1,100 - 3,904 10,000 15,004 - - - 5,000 5,000 30,000 25,000
2001 Total 6,333 13,455 - 62,813 6,000 82,268 2,401 - 34,601 1,000 38,002 30,000 (8,002)
2000 Total . 5,916 - 20,612 44,000 70,527 - - 5,131 21,000 26,131 30,000 3,869
1999 Total . 1,754 - 4,892 10,000 16,646 - - - 5,000 5,000 30000 25,000
Grand Totål 35620 34210 .i...,y 109,323i +70422 213,954 2401 ,- / 47'232' 32000 '81633 150000 73 367
. Receipts were tracked by year received but not by 1055 date prior to 2001.
h:\fin\O506budget\council review\budget questions.doc
9.
Provide 5-year history of sales tax and utility tax growth vs. increases in General/Street fund
expenditures.
5-Year History of Sales Tax, Utility Tax, General/Street Fund expenditure
Sales Tax Utility Tax General Street G/S
Year Amount % Change Amount % Change Fund Fund Total % Change
1999 9,717,585 5,235,169 23,157,520 2,866,593 26,024,113
2000 10,332,439 6.3% 5,590,470 6.8% 23,819,366 3,051,823 26,871,189 3.3%
2001 10,368,153 0.3% 6,098,264 9.1% 24,519,501 3,130,880 27,650,381 2.9%
2002 10,737,605 3.6% 6,096,815 0.0% 25,838,056 3,334,457 29,172,513 5.5%
2003 10,547,534 -1.8% 7,072,758 16.0% 27,035,063 3,275,010 30,310,073 3.9%
2004 Est. 10,481,274 -0.6% 7,382,383 4.4% 28,058,825 3,656,844 31,715,669 4.6%
Notes:
1) 2003 Utility Tax collection reflects the 1 % for community center effective March 1, 2003.
2) 2002 Expenditure increase including transfer the economic development position from L TAC to General Fund, and an net addition of
8.5 positiom¡jn public safety (add 4 officers, 4 PSOs, 1 receptionist less the reduction of 0.5 records clerk).
3) 2003/04 Expenditure includes the addition of KJP operation, Council pay/benefit adjustments, and increase in benefit costs.
10. Provide replacement reserve practices and life span for equipment.
Life Expectancy for Replacement Reserve Collection
Current Proposed
Information Systems:
Communications
Phone System
800 MHz Radio
10
10
11
10
Data Processing
Desktop
Laptop
Backbone (Servers/routers/switches)
Major Software (permit, records, recreation,
4
5
10
10
5
6
11
12
.~
GIS Hardware 4 5
GIS data acquisition no reserve no reserve
We typically share the cost with other local governments and used the hardware
servers to acquire new data such as the aerial photo in 2003.
GAC Equipment
Equipment is provided as part of the franchise agreement.
no reserve
no reserve
Web Redevelopment
6
6
Copier
5
6
Ve.hicle and Equipment Fleet
General Service Vehicle 7
Patrol Cars * 5
Dump truck 10
Heavy Mower 6
All other equipment 10
* Based on past history, most patrol cars are in need of replacement at the end
of 5th year, with those vehicles are in reasonable condition being retained for
none patrol use.
8
5
12
6
12
Facility
City Hall Fixture and Furniture * 10
* Projected collection is based on old inventory, will be updated to new city hall
equipment. The use of this reserve is also more flexible that it can be used
for major rehab/replacement of any components and systems in the city hall.
12
h:\fin\0506budget\council review\budget questions.doc
11. Provide Seizure Fund Use History.
Th tab1 b 1 h th fì d h' t
1997
e e e ow sows e seIzure un IS ory SInce
Seizure Fund Historv 1997 1998 1999 2000 2001 2002 2003 2004 Sell Total
Revenue
State Seizures 152,510 236,538 68,360 302,290 19,383 (6,933) 40,299 42,515 854,961
Federal Seizures - - - 88,565 87,067 116,622 2,039 1,448 295,741
Total Revenue 152,510 236,538 68,360 390,855 106,450 109,689 42,337 43,963 1,064,401
Expenditures:
Narcotics Operations 14,682 32,933 36,540 48,986 73,559 43,648 72,327 55,304 377,980
Facilities * 12,973 20,295 23,455 23,976 23,296 16,128 50,000 150,000 320,123
Miscellaneous 2,540 1,049 5,814 15,970 3,532 14,827 9,865 5,389 58,986
Capital Equipment 23,394 7,526 23,207 39,260 71,646 22,822 21,157 7,190 216,202
Total Expenditures 53,589 61,803 89,016 128,192 172,033 97,425 153,350 217,883 973,291
Balance ** 98,921 273,655 252,999 515,661 450,079 462,342 351,330 177,410 91,110
* 2003 and 2004 Facility cost is for evidence building.
*' Balance does not include the house being decontaminated which will be available for auction later this year.
12. Provide updated Power Point Slide without the 1% utility tax transfer beyond 2006.
To be provided.
,.
h:\fin\0506budget\council review\budget questions.doc
~
~lJ
ell
L-)
., .
.
-0
.
-1
LL
-"'I..-,."J
(l)
LD
L)
=1
L"w
\.W
L1
L-J
~l
...............
lw
~,
~)
S"'l
, ---,
- "L- .,
~
-"L-J
;.-,
L.,
Q)
\j)
Q)
"L,
il,
I
if)
\~
:,- '--.,
. " . -'.""
,:.,.".:;...,;,:" .
" »-'. ",'
PROFESSIONAL STANDARDS
Administrative Commander
1.0 FTE
,Professional Standards
-Internal audit
-Incident review
"...
:'. :.:.-:: ";"'"
.'
". ,
, .'. '."
OPERATIONS DIVISION
Brian J. Wilson
Deputy Public Safety Director
97.0 FTE
SUPPORT SERVICES DIVISION
Brian J. Wilson
Deputy Public. Safety Director
55.0 FTE
Patrol Services
Tactical patrol. emergency response, and
general delivery of public safety services.
. .
Records
Valley Communications Contract
Jail Contracts
Criminal Intelligence
Crime Analysis
Administration
Personnel
Training
Budget
Crime Prevention
F!eet & Equipment ManagelT-ent
Community Services
Contract Administration
Investigations
Property Crimes
Crimes against Perscns
Juvenile Crime
Drugs-Vice Ope~at¡ons
. '.
Traffic
Traffic saiety education, traffic law
enforcement. and traffic accident
Investigation.
Contracted Police Services
School Resource Officers
SeaTac rvlall Officers
Neighborhood Resource Centers
Westway Resource Center
Mariposa Nortn Resot;rce Center
Bike Emphasis Patrol
Police Explorer Post
....-¡) t::"' Î
f" :J- '-
;
¡¡~v
Reduced ove.rall jail/booking -cosfs(27.6P/o.belowprÖjecfed<cosl)
Achieved full staffing within the Police DePétrtmentin2004
Reduced overall index crimes by 193 (from 5,525 in 2002 fo 5,332 in 2003)
Reduced overall calls for service response times in 2003
* 1.58 minutes less than 2002
* 2.71 min. less than 2001
Reduced incidents of auto thefts
* Avg. 12% YTD in 2004 from previous year
Reduced department overtime
* By $307,588.21 in 2003 over 2002
Installed 8 in-car video systems
* Enhancing Officer Safety
* Enhancing the collection of evidence
.........p)-<
_/
., ','"
Imp I em ented......the ,.di stributi on of less letþalwe9.p.C)I71$i (Tasers)tb aJI office rs
Continued ongoing efforts in supportoftt:1e'CÆ\L.EA re~accreditation in 2005
Increased traffic citations from 10,905 in 2002 to 14,709 in 2003
Increased number of overall traffic stops from 12,199 in 2002 to 15,770 in 2003
Transient camps were reduced from 33 to current number of 5 during 2003-2004
emphasis
Transitioned to new department badges and patches
Moved into new police department building
Participated in the National Police Memorial Week events and activities honoring
Officer Patrick M Maher
?5'~S
COntinue with effórts'to redute auto .th~ftbY'20%
Continue with theWestway and Garden:Park Weed and Seed Emphasis Program
Continue with transient managementprpgram
Pursue ongoing efforts in support ofCALEA re..accreditation scheduled for 2005
Continually monitor and optimize the sector based policing model to enhance
patrol services in the community
Continue to monitor police overtime with goal to remain within budgeted amount
Maintain full department staffing levels
Continue with the implementation of enhanced technology to improve the
efficiency and effectiveness of the organization
Wireless Initiatives
Laptop Reporting
Beta Testing Summit 4.0
Implementation of In-Car Cameras
'(5 - Co
;, '; Cuts Without Revenue Changes
::~ ,~ ð bloc Sa&.ety
":;~~";.;~~ç~'~~ rU I "
~Xi~~1:;~T /. 4 Fees
, " . 4 Not replace certain equipment
g 3 Reduce noncriticaL training
3 Explorerprogrêlm
~ 3 2 reg P S()s.&21-tirne(totaI4) .
2 1 PSO (total 5)
2 6 PSOs (total 11)
2 Reduce 3 PSO - vehicles
1 5 PSOs (total 16)
Total Public Safety
FTE
$
2.00
1.00
6.00
, ,., . {160, 190)r)~1
, :.:(19,:875)!
, I
"">,'(5::,O',O:'O':),','!.
. . :' . ':1'.:,-.. : - :
'. f1;:OOqJi
( 120;7:3~~)
- .. . - -
(60,3.67)
(378,291.;)1
( 17 500)
(303,577)
(1,066,533)
r5-í
, . I' . , . . ' , . '
Code I tten1 ¡ .Ä~t~~1 IÄ~~~I f- Adóitêd ¡ ~~j~~~ed IYear~~Hd)PrQ~~~~~~b~~:ed ~ ~5C~gOP - i4o~~~~'
Revenue Summary: ! '.'. i, '.'! b.. I !
~ambling/CJ Sales Tax ¡ $1;901,438 l$l,767,546l 5 1 :850,000 51 ,850,0~~.J. $l,400',255$1,3ßQ,.QQO:,.$il,2.64,000 S (520,000) !~-28')l~~?!6;i
331 Grants I ." 75,8271. ...134,624 I - I 171,610 > 171,610 - (171,610) -10Q!O.%~
34x Contract/ServicesChg ¡ , 445,598 I. 381;343\ 574,303 I 574,303 1547,339 574,'000 582,000 I (303) -031'%1
36XTåtherRevenues !, 220,961 ¡ 296,418! 138,000 r 138,000! 330;089 254,511 254:000"1-- 116.5111 84:'4010
-.. ¡ , , I ; ,. " - ¡
"",. 3XX ¡General Gov't I 12,669,980 ¡ 13,258,206 ¡ 14,231,610! 14,569,277! 14,867,603 14,924,355 15,613,504 I 355.078 I 2.4%
;:èi~j !Total Reven~~ I $1$,313,804 ¡:~1p¡~~~;137 ! $16}93.$13 I 511,303,190 I $11;~1PI~Øq~1T,O~Za66.$1'71!13.504 5 (220,324)! ~t3%
~~::i~::i Expenditure Summary: I ! ! I I I
, , . 91 Ofl~ 01 Police Chief, l 1,359.7 :~ 1 ,588,6ifr_I.6! 5,262 ~ 5.2°!J I 1,655,736 1,881,857 I, 900.26~ ~48j- 16.5%
9i96fSupportServ,ces --l 4,356.5/7 ¡ 4,285,606 ¡ 4.301.741 L 4,147,505! 4,080,235 4,040,064 4,216.502 (107.441)¡ -2.6%
I 11x I Field Operations ¡ 7,109,749 I 7,500,757! 8.198.840 I 8,136.962! 8,392,118 8,783,956 9,219.264! 646,994 ¡ 8.0%
Opr Exp w/oçpP'~ract ¡ $1~,ß26,116 ¡ $$13~75,q40 ¡ $14,175.843 ¡ S1~,899,676 I $t4128,Þ~~$14,7QS:,~77~$1$,Ø$6.026 I S 806,201 ¡5.~%
98 ¡ Jail Services ! 1,071.700 1,088,928 i 1,384,060 i 1,384:060! 1,321,478 1,384,060 1,384.060 I - i 0.0%
98 ¡valley Communications: 974,874 I 885,730 ¡1'~'Õ2.à~¡ä3-'"r-'"" 1.028Ã8:fj"" 1 ,028,483 1,028,483 1,028.483 " --'--"--~-r 0,0%
Total Opr EipøøiJ I $14,872,690 !$15.,3.49,$98 ¡ $16.588.386 i $16.312,219 I $1ß47~,q50$17,11ß.44P~$11,'7A8 569 i S 806.201 14:$%
One. Time Funding: ¡ ! j ! i I
92-96!Support Services ¡ 70.293 ! 100,738 \ - 78,749; 411,233 i 368,034 60,511 61.000 I (350,722)1 -85,3%
~rFïeld Operations ----;- 370,821! 387,701 ¡ ..- 126.778 ¡ 579:738! 470,811 - -----=-r-(579'~73"~-100,O%
. I . " . .
Total One. TimøExp i $441.114 1$~~48S,439 ¡ $ 205.$27: S 990.971 ¡ $ß~8¡845 ~ $,60,$11$ . ,51.000 5 (930.460) I -9~;Q%
,,' .,. " ", ,"""" - " " "..' ',.. ' ',',' ,",' ',". ' , , , ..",'" '.'
Total Expenditures! $15,313,804 ¡$1þ:~38,137 ! $16.793.913 I $17,303.190 ¡ $17,316,ß~6~$17.17ß,$~t$17,~p9.569 5 (124,259)1 ~O,7W
City M gr AdjtJ$twnts I $. - : S . I $ 'l~(~f);q6Þ)$J96,065) I S (96,065) ¡l;t~
Adjusted To(af. ! $15,313,804 1$15,$:38,137 ! 516.793.$13 I 517,303,190 lJ17;31Ø,~~61$17,9$g,~~9$17,713,5O4 I S (220,324)1 H;3%
1'5- ß
?5--~
IMPACT
Requires program to become 100% self-sufficient
The Current level of service would be maintained.
TJS-{O
;}~~O
Department/Program
Police Support Offic;erf~SO)
3 -v ac.;3 ni~p 0 sitions
* Prisoner transport
* Case reporting
* Accident investigation
* Front counter position relief
* Crime scene processing
Collateral Duties
* Major Accident Investigation Team (MAlT)
* Major Crime Scene Team
IMPACT
Positions currently vacant
Requires the allocation of commissioned personnel to fulfill the duties of these positions
Impacts the level of police services provided to the community
'Ps-(¡
* Crime scene proce.ssing
* Case reporting
* Accident investigation
* Front counter position relief
Collateral Duties
* Major Accident Investigation Team (MAlT)
* Major Crime Scene Team
IMPACT
Requires reallocation of commissioned personnel to fulfill the duties of these positions
Impacts the level of police services provided to the community
"?s -( L
Criminal Investigations Quartermaster
.Jail Coordim1tor
Registered sex offenders
Major crime Scene
Fleet maintenance
Jail Contracts
Equipment purchasc
vtanages inmate population
Missing persons reports
Case reporting
Oversees volunteers
City & Police EOe participation
Collateral duties: Major Accident Jnvestigation Team (i\"IAIT)
Major Crime Scene Team
IMPACT
$303,577.00
Front Counter
Public assistanœ
Case reponing
Phone reports
Requires reallocation of commissjo:1c<.Ì ¡lCrSl!!lnel to I'ui till the dutics or thL'SC positions
Impacts the level of police service pnn ¡ded to the community
~-;-/3
{á~*:m
</..;~~:.,::, ': ,,'liMP ACT
. I
'".
.'
. Eliminates marked PSG vehicles used by Patrol PSG's to fulfill
their duties and assignments
. Vehicles would be essential if six (6) PSG Patrol positions were
restored
'"Fs-' { ~
PUBLIC WORKS
Cary M. Roe, Director
October 21, 2004
Organizational Chart
PUBLIC WORKS ADMINISTRATION
Cary Roe
Public Works Director
1.0 FTE
Department Total: 41.5 FTE
DEPUTY PUBLIC WORKS DIRECTOR ADMINISTRATIVE SUPPORT
Ken Miller f-- r- Krystal Kelsey
Deputy Director Administrative Assistant II
1.0FTE 3,0 FTE
I I I I
DEVELOPMENT TRAFFIC STREET SOLID WASTE SURFACE WATER
SERVICES SYSTEMS SYSTEMS MANAGEMENT MANAGEMENT
Wimam Ap!>eton Rick Perez Marwan Salloum Rob Van Orsow Paul Buoch
Development Services Traffic Engineer Street Systems Manager Solid Waste & Recyding Surtace Water Manager
Manager Coorúinator
5,5 FTE 4,5 FTE 11.0FTE 1.5FTE 14,OFTE
PtV-
2003/04 Accomplishments
2003 Asphalt Overlay at $1.89 million
2004 Asphalt Overlay at $1.15 million
Completion of Pacific Highway South HOV Lanes Phase I Improvement project, from S 312" Street to S
324" Street
Completion of S 324" Street at SR.99 Improvements
Substantial completion of Pacific Highway South HOV Lanes Phase II Improvement Project, from S
324" Street to S 340" Street
Completion of S 288" Street at Pacific Highway S widening and intersection Improvements
Completion of Weyerhaeuser Way and S 336" Street Roundabout project
Start of Design and Right of Way acquisition for the Pacific Highway South HOV Lanes Phase III
Improvement project, from S 284" Street to SR-509
Grants Awarded:
Pacific Highway Phase II (S 324" Street to S 340" Street)
Pacific Highway Phase iii (S 284" StreetlSR-509)
- PSRC $4,891,566
-PSRC $5,197,948
- TIB $6,445,100
Completed a Notice of Intent to apply for a National Pollutant Discharge Elimination System Permit
under the Clean Water Act in 2003.
Completed the West Hylebos Stream Restoration Project.
Completed the Lakota Wetlands Regional Pond project and successfully negotiated and acquired 12
acres for the project and Park Department.
Completed the Lakota Creek Stream Restoration Project.
Produced the SWM Newsletter, the Waterlog, quarterly. Produced the 2002 and 2003 SWM Annual
Reports.
Expanded the public education aspects of the utility to include a new car wash brochure, food
handling posters in three languages, and organized the Natural Yard Care series of public
meetlngsllrainings in 2003 and 2004,
Conducted over 500 annual Inspections of private stormwater facilities, 100 inspections per year of
single-family residential construction sites and approximately 200 businesses were Inspected for
compliance with the City's codes for source control and illicit discharges.
2003/04 Accomplishments, continued
Completed the process for formation of the Steel Lake Management District.
Successfully treated Steel Lake with aquatic herbicides for Invasive plants in 2003 and 2004.
Provided four recycling collection events averaging 670 participants and over seventy tons recycled
per event.
Production and distribution of the annual Waste Reduction and Recycling Options brochure I Yard
Waste Service calendar, as well as a similar brochure focused on multi-family residents,
Continued implementation of recycling services at participating multi-family complexes In Federal
Way.
Continued managing existing grants and applying for new grants to enhance and support the City's
hazardous waste reduction, solid waste reduction and recycling programs.
Increased availability of litter collection containers In City Core's public places, and provided
collection service for these containers.
Participated in regional staff-level committee tasked with enhancing city roles and negotiating
positions related to regional solid waste Issues. Helped draft County legislation that forms a regional
Metropolitan Solid Waste management Advisory Committee starting, in 2005,
Streamlined permit process per City Council and Stakeholders direction.
Improved public's perception of doing business with the "City" (customer service)
Updated weekday traffic signal coordination timing plans on S 320" Street and 21" Avenue SW, and
weekend traffic signal coordination-timing plans in the City Center.
Completed construction of new traffic signals at 8" Avenue S at S 312" Street, 14" Avenue S at S 312"
Street, and 23'. Avenue South and South 314" Street.
Completed replacement of incandescent traffic signals with LED's to reduce electricity consumption
and preventative maintenance.
Completed the CFC project, including SEPA, building permits, traffic mitigation and concomitant
agreement.
The City received two Homeland Security Grants to purchase equipment for the Emergency Operations
Center at the new City Hall. This equipment Includes radios, computers, monitors and projectors for
use during emergencies.
pw-
2
2005/06 Key Projects
Completion of the design and right of way acquisition for Pacific Highway S HOV Lanes
Phase "m" Improvement Project, from S 284'h Street to SR-5O9
Completion of S 336'h Street at First Way S Intersection Improvement Project
Substantial completion of the SR-18 at SR-161 Intersection Improvement Project if grant
funding becomes available.
Completion of the 21s1 Avenue SW extension at SW 356'h Street and 22"0 Avenue SW
Substantial completion of S 320'h Street at First Avenue S Intersection Improvement
Project if grant funding becomes available.
2005 Asphalt Overlay at $1.22 million
2006 Asphalt Overlay at $1.23 million
Franchised hauler agreement term extension or re-bid process, as well as review of
available solid waste and recycling service options
Extension of solid waste utility authority to any newly annexed areas
Participation in King County Comprehensive Solid Waste Management Plan update and
adoption process. Providing support to Metropolitan Solid Waste Management Advisory
Committee forming in 2005,
Provide spring and fall recycling collection events
Preparing and distributing information about solid waste/recycling service changes via
brochures, news media, and the City website. This includes the annual Waste
Reduction/Recycling Options Brochure and yard debris service schedule. Outreach
materials will also be developed for multi-family residents as part of expanding recycling
services at multi-family complexes.
2005/06 Key Projects, continued
Apply for, and manage, three grants that support the City's various hazardous waste,
recycling, and waste reduction programs,
Complete the Joe's Creek Habitat Restoration Project
Complete the East Branch Lakota Creek Channel Restoration Project
Complete the SW 332"0 Street Trunk Replacement Project
Complete the SW 320'h Street Trunk Replacement Project
Produce and distribute up to 500 copies of the Waterlog Newsletter quarterly
Apply for the National Pollutant Discharge Elimination System general permit once
issued.
Update weekday and weekend traffic signal coordination timing plans on S 348'h Street,
Enchanted Parkway S, and First Avenue S
Complete the Westway Street Lighting Project
Develop 2030 transportation forecast and CIP, and update the Comprehensive Plan
Complete Traffic Impact Fee and Concurrency Management System
Complete planned action SEPA for the City Center Project
Complete the City Center Access Study
Participate with WSDOT and other project stakeholders to complete environmental
assessment for the Triangle Project.
pw-
3
Proposed 2005/06 Budget
Compared to 2004 Adiusted Budget:
. 2005/2006 is increased 1.7% or $131,697 from the
2004 Adjusted Budget
. Areas of increase are primarily salaries and benefits
..
The All Cuts Option - Public Works
Public Works
5 D Preapplication Fees
5 D'I Various Public Works line item cuts
5 I Transfer Admin gal/Ben to SWM
4 I Transfer Admin SallBen to SWR
4 I Transfer Dev. Ser..;ces Sail Ben to SWM
4 I Reduce traffic temp help
3 Ell Various Streets Di\ñsion Line Items
2 Ell Shift 50% of St System Proj Engineer to capital
2 Ell TR pre-.enti-.e maintenance
2 Ell Reduce maintenance on state routes (WSDOT contract)
2 Ell Access management, new street lights, minor signal
2 Ell Tum off street lights mid-block on locallminor streets
2 D Banner/baskets/holiday lights
2 I Neighborhood traffic safety
2 I Senior Traffic Engineer
Total Public Works
FTE
1.00
1.00
$
(15,000)
(25,540)
(20,955)
(12,717)
(40,990)
(4,500)
(20,800)
(46,417)
(35,000)
(30,000)
(16,800)
(31,355)
(35,000)
(20,000)
(75,000)
(430,074)
pw- 4
Recommended Changes:
Target Reductions Additions
€ 2005 2006 2005 2006
E One- One- One- One-
a.
Div Fl'ogram FTE Fleet tire Ongoing tiræ Ongoing tiræ Ongoing tire Ongoing
Public Works
4 OS Fl'eapplicaoon Fee (15,000) (15,000)
4 AD Transfer of General Fund (20.955) (20,955) -
4 ALL Line lem Reductions (25,540) (25.540)
A ST Repair & Maintenance 47.000 47.000
A TR Traffic Maintenance 46.900 61,300
A 0% Utility tax (93.900) (108.300)
Subtotal PublIC Works, General Fund - (61.495) (61,495)
Solid Waste & Recycling Fund:
I SWR Reduce Travel & Training (232) (232)
I ¡Subtotal Solid Waste & Recycling (232) (232)
Surface Water Management Fund:
4 AD Transfer of General Fund 20.955 20.955
4 SWM Reduce Vadis Contract (2.000) (2.000) -
4 SWM Various Line Reducoons (2,250) (2.250)
4 SWM Reduce Vactor Service Contract (15.000) (15.000)
A SWM NA:ES Pernit 32,500 32.500
A SWM Replace 2 IVowers 2
Subtotal Surface Water Managerænt 2 1.705 1.705 32.500 32.500
Total Public Works 2 (60,022) (60.022) 32.500 32,500
pw-
5
Capital Projects - Transportation
P"", "'. Prnj.", E><I~"P" S~~ 12) B~~. p, d 200...6 ."...._- 200"'" F-
II No "'â~1 Do~'01"" ToI~ G'~I MI' P"",V, """" REET un. Fuono 01"'" GF""" Told ......
TAAHSPORTATlON
. . An~ol 0...., Pmg"m - 7,435 7,435 1,250 1,161 " 2,441 ~'"
0 2 SR99 HOV L- Ph-oil,S 324~ I.S,. 14,906 11,6" 1,119 2,210
1 7 SR" HOV Lo... Ph.H III ,5 284do SI'" 14,- 11,843 312 975 I,ITO 1,"0 1,870
1 0 S348IhSoHI""A~S,SR99 3,106 2,167 350 589 589
3 9 SW3121hSOHI@I-IAwS,SR509 6,000 6,000 6,000
1 10 S ""'SL@I""oS, 4,200 2,840 103 1,151 337 6" 217 1,151
1 11 S356"S_I"'A~S,SR99 9,345 6,262 "" 1,1'" 1,356 1,356
1 12 S32O1toSIHOV,&hAwS'IoSR99 6,191 4,333 I,'" I,'"
1 13 SRI8@ 001611.",.....- Imp. 4,500 2,7" '" ... '" IS 758 ...
, 14 0336" SL@"'AvoO,SIgn.'M""'" ". '" ". ".
3 15 IO~A.S"" SW C~.....!> ,SW344~ 7,900 7,900 7,900
1 .. S,.... O...'@I"A__O 1,- 1,260 .. 79 432 432 432
1 17 S3361h@lotWayS 420 4 22 394
1 18 21otA,SWE><ISW356thSI,22ndA,SW 756 400 49 307
1 19 S",lhSI@"'"hAwS, 1,356 951 405 4OS
3 '" Io1AwS, 5 32O1hSI,S 33OIhSI 1,726 1,209 519 519
3 22 CI~ Ce""""'HS"', ',500 5110 ',000 200 200 2,"'"
1 23 OR'" HOV LoM_Pho._IV ,SR-5091o 5 14,'" 11,240 '" 2,300 '" ... 1,830
3 25 S 3O41h SI'HI@28lh 360 360 360
3 27 S"",hS"",@" 5,280 5,280 5,280
2 25 S 356lh 5..., SR 99-5R161 5,472 5,472 5,472
3 31 """S, S292-@312 853 653 653
3 290 S3141hSI"'~A,S,z¡,dA,S,.oI~'- 340 340 340
MW 21"A-.- 0_..,S310" S....",."" 1,'" 1,000 ... ... ...
ToI~ T,~port"'M Prnj~" $"6,"0 $57,766 $4,421 $ S,58S $48,946 $2,056 $2,500 $1,161 $2,873 S $',590 $40,356
Capital Projects - Surface Water
"q ",<d ...""""""""" """"" 200SœAl"""""'" 2OO5-œ F"".
No """"""""""'" T"" "a< "'tia _VI """"" REEf UTo "-"To atø- Fee. Tdd ""'"
I SuIfaœ Water
I 0 """ap-!'crud""'~ $ 2,"" $ ., $ $ 704 $ 1,364 $ $ $ $ $ 436 $ 436 $ 928
1 Joe> 0'" - ""...om """ '"" f>< 1,500 "" 321 429 429 429
3 Eæt 'hn" ""'d" 0... o-a-r.o -,,"" 981 212 )EO )EO 769
4 fNV32OIh",...TnrI<"""""""" 150 150 150 150
5 s.W32OlhS,O","", eœ eœ eœ eœ
, """ .-.. 0..0" C<rOd Stn.<dUe 1,228 1,228 179 179 1,049
7 fNV""""""'TnrI<"""",""",- 519 519 519 519
8 fNV 356Ih "'... - """'" -Iy 882 "" 40 40 40
9 Mna- ..... ""rim -, Eæt 15nh ,.. 248 248 248 248
10 S3Th1",..._Oœk""""""" 2,100 600 roo 570 570 570
ITdd&lf""'W"""."'" $ 10,300 $ 1,300 $ $ 3,009 $ 5"",, $ $ $ $ $3,943 $ 3,943 $ 1,977
1M ON"."" $127,027 $ SO,I46 $ 4,421 $ 8,594 $ 54,866 $2,Offi $~500 $ 1,161 $~873 $3,943 $12,533 $42,333
pw-
6
Asphalt Overlay - Follow Up
Overlay Budget Comparisons for Local Cities
(Dollars Spent Per Lane Mile}
Road Maintenance Budget
Lane Overlay Slurry/Chip Dollars per
City Miles Budget Seal/Other Total Budget Lane Mile
Tukwila 200 $1,250,000.00 $1,250,000.00 $6,250.00
Federal Way 463 $1,800,000.00 $1,800,000.00 $3,887.69
Bellewe 940 $3,500,000.00 $3,500,000.00 $3,723.40
SeaTac 151 $460,000.00 $460,000.00 $3,046.36
Tacoma 2439 $3,938,911.00 $2,071,376.00 $6,010,287.00 $2,464.24
Auburn 365 $750,000.00 $750,000.00 $2,054.79
Renton 451 $700,000.00 $700,000.00 $1,552.11
Kent 551 $600,000.00 $75,000.00 $675,000.00 $1,225.05
Asphalt Overlay - Follow Up
Overlay Budget Comparisons for Local Cities
(Dollars Spent Per Lane Mile)
Road Maintenance Budget
Lane Overlay Slurry/Chip Dollars per
City Miles Budget Seal/Other Total Budget Lane Mile
Tukwila 200 $1,250,000.00 $1,250,000.00 $6,250.00
Bellewe 940 $3,500,000.00 $3,500,000.00 $3,723.40
SeaTac 151 $460,000.00 $460,000.00 $3,046.36
Federal Way 463 $1,200,000,00 $1,200,000.00 $2,591.79
Tacoma 2439 $3,938,911.00 $2,071,376.00 $6,010,287.00 $2,464.24
Auburn 365 $750,000.00 $750,000.00 $2,054.79
Renton 451 $700,000.00 $700,000.00 $1,552,11
Kent 551 $600,000,00 $75,000.00 $675,000.00 $1,225.05
Pi\) - 7
Asphalt Overlay - Follow Up
Alternative Budget Levels Comaparison
. Deferred Costs ($1, OOO's ) GCI Score
Budget Le'Æl Year 1 Year 10 Year 1 Year10
1.8 Million 4937 4640 86 90
1.2 Million 4937 12673 86 79
Do Nothing 4937 29470 86 50
Asphalt Overlay - Follow Up
I ~1.8Mjllion
~ 1.2 Mililion
~ Do Nothing I
------
",
-'--------
p(}J - 8
Asphalt Overlay - Follow Up
I ~ 1.8 Million
~ 1.2 Million
~ Do Nothing I
~,-------
----- -
rlJ- 9
.
Law Department
2005/2006 Budget
Presentation
LAW DEPARTMENT
ORGANIZATIONAL CHART
I
CIVIL LEGAL SERVICES
Km. K',kp...'«
D.p." C'" A""..,
Am, J. Pm.."
A..,...., C'" ""...,
" fTE
LAW DEPARTM ENT
Palricia Richardson
(:;" A......"
'-'H'
O.........T,..., 1O,'fTE
I.g.' .d.'..,.".,.., ,. C,,",",
C"yM...,..,C.mm"".",
s..rr
M'..g.m....fl.. D.p,,'m,,'
DEPARTMENT SUPPORT
T.... M ..g"""
L..d P"".g.'
1.0 fTE
D ,.."., oopp'"
C.mm,....'C.mm',,'., OOpp'"
CRIM INAL PROSECUTION
SERVICES
A.... w.",
C"'" P,...",.,
),' fTE
c,." Ii"g""', '..d ... h""."..d ."....
I...,.d,'" ,. ,.Ii..d.p,,'m."
c......""".,..d,..,...""
O.d....,. ,..,"'"..
Rm""" p..,...",.
,..",..., 'g,..m "u
G"",' l.g.1 .dyo.. ,. c", C.,",", C"y ~ ...""..d
,.."
C..m ,..1
".""""'m,..",..".....d ,..rr" ,.,,"',...
E.I""C"y'>~""".'C.d.
D.m"",y,."."E."".m"",.,..m
2
LAW -1
2003/04 Accomplishments
. Draft and negotiate agreements with Olympic
Pipeline and Comcast.
. Successful defense of several lawsuits against
the City.
. Advise staff on land use issues.
. Successful launch of a Domestic Violence
Volunteer Program.
. Successful prosecution and enforcement of
code violations.
3
2005/06 Key Projects
. Draft and/or review 350-400 contracts.
. Negotiate Utility and Cable franchises.
. Assist in property acquisitions on SR 99
Phase III; commence condemnation as
necessary.
. Advise staff on land use issues and the
permitting process for Kitts Corner, and Opus.
. Continue to enforce and prosecute zoning
code violations.
4
LAW- 2
Proposed 2005/06 Budget
Department Summary:
2004 2005 2005 05 ,",op - 04 Ad;
Y..,~d ,",opo P'opo $Chg
Cod. ,,~ 2002 A",. 2003 A",. Adop'ed Ad;,"ed .ed .... %Ch9
Ch,tL...
son;
51 OM $551,135 $ 592,273 $ 726,642 $ "5,221 $ 558,948 $700,772 $ 730,837 $(15,"9) -22%
Crimt,.
son;
52 '"" 578,701 564,763 604,109 601225 680,987 612,375 644243 11,160 19%
T.." "'" E'p~d $1,129,836 $1,157,035 $1,330,951 $1317,"5 $1,239,935 $1,313,147 $1,375,080 $(4,299) -03%
Ct.tL...
son;
51 OM ",903 60,196 60,000 50,000 (50,000) ,100%
Crim;,.
L.."
son;
52 '"" 15,012 60,000 50,000 (60,000) ,100%
T.... an. ,T'm. $",903 $75,208 $, $110,000 $110,000 $, $, $(110,000) $(110,000)
T"""...,dl1u~. $1, "',739 $1,232,"4 $1,330951 $1,427,"5 $1,349,935 $1,313,147 $ 1,375,080 $(114299) -8,0%
Chy MO' AdJ"'m~" (31,961) (34,384) (31,961) "'.
AdJ..""T.'" $1,1",739 $1,232,"4 $1,330,951 $1,427 ,"5 $1,349,935 $1,281,185 $1,340,'" $(145260) ,102%
The Law Department proposed baseline budget totals $1.313,147 in 2005 and
$1,375,080 in 2006. This is a 0,3% decrease from the adjusted 2004 budget.
This decrease is due to the reduction and/or elimination of budget line items
such as subscriptions to legal resources (books), and witness fees.
5
The All Cut Option
Law
4 Domestic Violence Conviction Assessment (10,000)
4 Claims admin, 0,50 (29,384)
4 Books and printing (6,000)
3 Witness fees (4,000)
2 Rule 9 Intern (24,800)
D,V, Advocate 1.00 (56,940
Total Law 1.50
6
LAfAJ-
3
SERVICE IMPACTS ON
THE ALL CUT OPTION
. D.v. Assessment is additional revenue to the Law Department per RCW
10.99, effective July 1, 2004.
. Claims administration is additional revenue to Law's baseline budget from
Management Services as a more efficient, effective, and coordinated response
to claims and litigation.
. The elimination of the budget line items (books, printing and witness fees)
reduce resources to successfully prosecute, and defend the City.
. The elimination of the Rule 9 Interns will adversely impact the number of
cases successfully prosecuted.
. The elimination of the DV Advocate will adversely impact the successful
prosecution of Domestic Violence cases and the Domestic Violence Volunteer
Program.
7
Recommended Changes
City Manager Recommended New Programs:
k
:'r:': :":,, :'F::::::¡,;:~~!!~~di!~!~~t.{: :'1:':', "';:,:~:::.::ilifrli~fji:..!~:::,,::~':~~~.:'~
. cur ::;,',f;:~.:.,;:;¡';.:~~:.:n~.,,:".:iJ...: ¡:;j"~...:..,::'.:,!;¡.. .I.~':'~.:.'..; ~. ...:.~.
,,"':.;:'.
. .'
, .
- n.
.
" n ....
- - _n.. .
.'
! , .
Continue Dorreslt ViJlence
'::'$Ii!ifDliI!:Law.::""""'"
8
LAw- 4
Conclusion/Summary
. The all-cut option will have visible impact to the prosecution department.
~ Adversely impact prosecution of Domestic Violence and reduce the
D.V. Assessment Revenue.
~ Will eliminate the D.V. Volunteer Program.
:>- Adversely impact prosecution of misdemeanors, (Domestic Violence,
Driving Under the Influence, and Thefts),
. The reduction in resources will impact the ability to successfully prosecute
and defend the City.
. The effect of CM recommended changes.
:>- Maintain a volunteer Domestic Violence Program.
~ Maintain a level of service for prosecuting Domestic Violence cases.
:>- Maintain a level of service for prosecuting misdemeanors.
9
lPtVJ - 5
.
Management Services Department
2005/2006 Budget
Presentation
2
M5-1
2003/04 accomplishments
. Implemented GASB 34 reporting model
. Clean audits
. Implemented concurrent online/hardcopy council
packets
. Implemented wireless remote access capability for
police and public works
. Redesigned city's website
. Supported acquisition and construction of the new
city hall facility
. Financed city hall acquisition and community center
development
. Retired $12.1 million bonds early
3
2005/06 Key Projects
. Redesign records management system to
incorporate digital records
. Install wi-fi network for high speed data access in
police and other field applications
. Negotiate and implement new bargaining
agreements
. Support the development of the new community
center
. Insure smooth transition of support services
operations with position cut'
4
Ms- 2
Proposed 2005/06 Budget
. Baseline budget without CM changes is $4.8
million for 2005/2006.
. This is a 16% decrease from 2004 adjusted
budget due primarily to çapital equipment.
Replacements are included in the 2004 budget
and will be added to 2005 budget upon council
approval.
. Excluding capital and 1-time items, the baseline
budget will increase by $63k, or 1.5% in 2005 and
$92k, or 2.2% in 2006.
The All Cut Option
Management Services FTE $
5 D Eliminate Insurance broker services
5 I Reduce claims expenses
5 I Reduce MIS Hardware/Software support c
5 I Reduce Purchasing/Risk/Support Service
5 D Shift graphics to contract
5 D Savings from restructure Deputy Director
5 D Convert GIS Analyst to intern
5 D Copier rental
5 D Reduce Courier and CopierlPrinting Servie
5 I DP Line Items
5 D Various line items
4 D Reduce Insurance Premium (increase dee
4 I Eliminate temp help for meeting broadcas
4 I Reduce fleet maintenance services
4 D/I Reduce GIS Intern to halftime
2 0/1 Eliminate recognition & wellness program
2 I Financial Analyst (accounting/reporting)
2 0/1 Eliminate Education Assistance
0.50
0.50
(26,250)
(20,000)
(14,000)
(19,458)
(29,318)
(17,032)
(15,000)
(10,000)
(16,680)
(7,500)
(31,611)
(30.000)
(15,000)
(21,600)
(20,000)
(4,420)
(70,000)
(10,000)
0.50
1.00
Total Management Services 2.50 (377,869)
5
6
M~'- 3
Recommended Changes
II
II~~
~ ~~----
. mm mmI œm III+.':.iI.!BiI œm DmJ mm DE'J
A'ogram
M:magerrent Services ,.
4-- RlS~ EÍlmnate ínšLÍrance ê-roki;; -'~---~-, -(26250j---- ---(26:250)"------:------'-----";-------
F:~I~ ~~~~~~~¿'icfn~::~~~~~---- --------:-~t~~~~~; .~== =~gf~~~f==-===-=-~===~--
4 HR' Bmnate Support Services (0,5) " (19.458) - (19'.458) -
4 CL èonvertGraphlcsServlces (0,5) ,'" 28,076 ' (28.076)' 29,318' "(29,318)
4 - Fl' Restructure pOSItions" (15,010)' (17.032)
;¡-MiSGISAnalystposll.on (15,ÓOO),(15,00Ó;
4 SUF Replace Copiers (10,000) (10,00Ó)
4" SUFReduceCounerand (16,680)--- (16:68Ó)"
4_MISDPilnelierrs " _(7,500j' '-(7.500)
4 ALLVanousLine~emReductlons (31,611) (31,611)
A HR Labor Negotiations 12,500 :
-Â- FI.ElFueÎCOštlrÍcrease----u------,---- -------'u----------- - 44.00Ó-
A-jí,IIS Òty-New-sIEve'nísì¡ideO---' ----:------,--------'--'--14:00Ó 14,000
A-r;tISAnñuât 5Íulp--rrent .--------- ----- ------ :-------------- ~-------- ----,-----
.. ~ 111m - EmiI~EmlImœIi)] EÐ3 Em EiEiIiI Em
12,500
44,000
7
Conclusion/Summary
. City Manager Recommendation:
~ Reduces staff by 0.5 FTE
~ Converts 0.5 FTE to contract
~ Reduces over $200k in expenditures
~ Reduces department staffing to 24 FTE, which is about the same level
as in 1995 (before police, court, GAC, web).
~ Reduces services provided by the department to internal customers.
. All Cut Option will: .
~ Reduce additional 1.5 FTE (to 22.5 FTE)
;;> Reduce services to departments (requires departments to assume
these functions and tasks such as preparing mailing labels for land use
notifications)
;;> Defer vehicle preventive maintenance
;;> Eliminate employee recognition, wellness programs
;;> Eliminate education assistance funding
>- Eliminate monthly financial report and other financial analysis and
monitoring
8
MS-4
.
City Council Office
",.".---::::7~'"
2005/2006 Budget
Presentation
Proposed 2005/06 Budget
. 25% of Council budget is memberships
> National League of Cities
> Association of Washington Cities
> Suburban Cities Association
> Puget Sound Clean Air Agency (mandatory)
> Other memberships are 1-time funded
. Changes to baseline budget are attributable to:
> Higher building M&O expenditures charged to all
departments
> Salary & benefits increases adopted by Independent
Salary Commission
> "Shuffling" of line items to reflect past practice
2
CLCM-l
The All Cuts Option
5 0 Travel & Training
5 0 Suburban Cities Association (SCA) Dues
4 0 50% of Sister City Expenses
4 0 Council Retreat
4 0 Meeting Food/Beverage
4 0 National League Cities (NLC) Membershir
(1,000)
(34,288)
(1,000)
(6,000)
(1,000)
(5,540)
. .
': ; ;
. Reduces travel/training consistent with other departments
. Eliminates ongoing funding for Suburban Cities Association (SCA) and
National League of Cities memberships
. Limits the Council's ability to host sister city visitors
. Impacts the Council's annual retreat, i.e., no facilitator
. Reduces meeting expenses
Recommended Changes
. Maintains the Council's ability to host sister city visitors
. Maintains the Council's annual retreat
. Maintains NLC membership
. Maintains meeting expenses
. Funds SCA and Puget Sound Regional Council memberships (1-time; SCA is 2005 only)
. Maintains the Council's tradition of visiting sister cities in even-numbered years (1-time)
3
4
CCC"M- 2
Conclusion/Summary
. The all cuts option:
;;. Reduces travel/training consistent with other departments
;;. Eliminates ongoing funding for Suburban Cities Association (SCA) and
National League of Cities memberships
;;. Limits the Council's ability to host sister city visitors
;;. Impacts the Council's annual retreat, i.e., no facilitator
;;. Reduces meeting expenses
. The city manager's recommendation:
;;. Maintains the Council's ability to host sister city visitors
;;. Maintains the Council's annual retreat
;;. Maintains NLC membership
;;. Maintains meeting expenses
;;. Funds SCA and Puget Sound Regional Council memberships (1-time;
SCA is 2005 only)
;;. Maintains the Council's tradition of visiting sister cities in even-
numbered years (1-time)
5
.
City Manager's Office
2005/2006 Budget
Presentation
C.cO'1- 3
Overview
. City Manager's Office - 6 FTE
~ City Manager - 1 FTE
~ Assistant City Manager - 2 FTE*
~ Economic Development Director - 1 FTE
~ Administrative support - 2 FTE
. Municipal Court - 13.55 FTE
~ Judicial branch of city government
. Budgeted under City Manager's Office
. Separate presentation
* One serving as acting parks director
2003/04 Accomplishments
. City Manager
~ Acquired the Paragon Building and managed its renovation
into a new City Hall
~ Directed the planning and design process for the new
Community Center
~ Worked with customers/stakeholders to develop and
implement 37 improvements to the development permit
process
~ Implemented new customer service programs
~ Continued to control jail costs
~ Received $12.7 million from the Legislature for Pacific
Highway South HOV Lanes Phase III, $250,000 for the
West Hylebos Boardwalk, and $106,000 for Historic
Cabins Park.
7
8
tcCM - 4
2003/04 Accomplishments
. Economic Development
)ò> Directed economic development and downtown
redevelopment efforts
. City Center Planned Action EIS
. Discussions on City Center retail, lifestyle center characteristics, and
potential redevelopment strategies
)ò> Successfully bid for and sponsored the Reebok Women's
Triathlon
)ò> Commenced work on Han Woo-Ri, the Korean Sports and
Cultural Festival
)ò> Funded and assisted with start-up of the Federal Way
Farmer's Market
)ò> Marketed Federal Way to Fortune Magazine's "fastest-
growing" companies, including California companies
2005/06 Key Projects
. City Manager
)ò> Manage construction of the Police Evidence Building
)ò> Direct completion of Pacific Highway South HaV Lanes
Phase II and begin Phase III
)ò> Direct construction of the Thompson and Armstrong
neighborhood parks
)ò> Work with Sound Transit to complete the Federal Way
Transit Center
)ò> Promote effective and timely customer service
)ò> Maintain effective relationships with Congress, the
Legislature, regional governments, and local media
--
10
9
CLCM- 5
2005/06 Key Projects
. Economic Development
}> Direct economic development and downtown redevelopment
efforts
. City Center Planned Action EIS
. Lifestyle retail market study
. Potential site planning and rendering of key redevelopment sites
. Marketing of downtown redevelopment opportunities
}> Produce Han Woo-Ri
}> Coordinate Lodging Tax Advisory Committee and its work
program to promote tourism
}> Increase marketing of Federal Way to prospective
businesses through video, articles, advertisements, etc.
Proposed 2005/06 Budget
. The baseline budget:
~ Eliminates an Assistant City Manager
~ Moves Economic Development from
Community Development to City Manager
. The Court is largest component of the City
Manager budget
~ Most changes in individual line items are
attributable to Court
11
12
. CCCVV1- 6
The All Cuts Option
City Manager HE $
5 D Travel & Training
5 I Assistant City Manager
4 D Professional service
4 D 25% of Diversity Commission (MLK)
1.00
(1,700)
(118,836)
(5,000)
(1,000)
Total City Manager
1.00
(126,536)
. Reduces travel/training funds consistent with other departments
. Eliminates an Assistant City Manager
. Impacts the Management Team's annual retreat, i.e., no facilitator
. Eliminates 25% of the Diversity Commission's budget
13
Recommended Changes
. Maintains the Management Team's annual retreat
. Maintains the Diversity Commission's budget
. Maintains the newsletter at reduced frequency (1-time)
. Maintains the state/regionallobbyist contract (1-time)
. Maintains the management analyst intern position (1-time)
. Maintains Economic Development Council membership (1-time)
. Funds economic development activities (1-time)
14
CCC.£^1 - 7
Conclusion/Summary
. The all cuts option:
;.. Reduces travel/training funds consistent with other departments
;.. Eliminates an Assistant City Manager
;.. Impacts the Management Team's annual retreat, Le., no facilitator
;.. Eliminates 25% of the Diversity Commission's budget
. The city manager's recommendation:
;.. Maintains the Management Team's annual retreat
;.. Maintains the Diversity Commission's budget
;.. Maintains the newsletter at reduced frequency (1-time)
;.. Maintains the state/regional lobbyist contract (1-time)
;- Maintains the management analyst intern position (1-time)
;.. Maintains Economic Development Council membership (1-time)
;.. Funds economic development activities (1-time)
15
Conclusion/Summary
. Questions?
16
CLCM- 8
MUNICIPA,'
: ""
, ,
, '
T
2005/2006' Budget
Presentation
MISSION STATEMENT
The Federal Way Municipal Court
provides an accessible forum for
individuals to resolve issues and to
settle-disputes in a fair, courteous
and dignified way in accordance
with due process of law.
VISION STATEMENT
We provide excellent court services
with efficient use of available
resources. We achieve this vision
with a working environment that is
positive, supportive, and encourages
personal growth, and maintains an
atmosphere of respect for the dignity
of all individuals.
2
ML- 1
Overview
Municipal Court - 13.55 FTE
. Judge
. Commissioner
. Administrator
. Supervisor
. Clerks
. Security
.,' ...., ',:,1:- ' ,:' ' . ,'~
~,. :;'¡~~'!
¥.SO FTE
¡ ¡ \
! 1.75 FTE
/ /1 \'o FTE
: 1 \FTE
!9 FTE
. 1 FIE
...,
2003/04 Accomplishments
. Re-worked Probation contract to raise Court revenues
. Added additional information to Court website
. Monitored the State Legislature for
. Worked closely interdepartmentall regarding mon
. Formed Court Efficiency group an /r~mplemented s
improve Court operations, produc(i¡"¡tv and increas
fewer resources ,': \
, ,
. Tracked same defendant criminal c¡ase$ together ~
. Involved in Jail Operations Grqúp i"',
. Created new infraction court orders resulting in
more professional appearance ",
. Moved to new Court location with~ no interruption 0
. Ordered all criminal cases to formal probation whic
. Developed manual for pro teA!':Ï~~~~g
',~~';~,,::,:,..:,,"" " '
ffect the Cour~
statistics .'
alchangestd
venue with! '
. ings and
ourt Services
(: -,
mor~ efficient " '
, ,',
4
MC- - 2
2005/06 Key Projects
. Re-work Alliance One Collections Contract to raise Court
revenues. . ,/,;r ',,"::è:. ;'~.~.~'::;,z;', :'i"';';').
. Continue to work with the Coordinatëd Cöñïniunity
Response Team ox'
. Continue involvement with C~~~ Flow and
Group i! \
¡, \
. Continue effort to raise revénoe \and decre
. Continue focusing on customer service and
professionalism 0". ",
, '
. Continue to work with Probation tostreaml
compliant cases " ,
. Continue involvement in C
. Add additional resour
Proposed 2005/06 Budget
. The Municipal Court b~.seline', Þr9pÒsed:¡' ,'"
budget totals $1/33!?;402 in 2Q'Ö'S and
$1/404/121 in 2006)(
" '
" .
, ,
. This is a 1.00/0 deCZrease from
adjusted budget.' '
,",
":>'/~::-/:': ".:
',,' .' '
ML-
3
The All Cut Option
Recommended Changes
7
8
Me - 4
Concl usion/S u m ma ry
The all cuts option:
-Eliminate Court Security. There will be an increased s
risk of Court customers and employees andwðü . Increase
...., " ... I'
the need for police response to ~he Court for security issues,7K
t) ,.:'
y ,
,,',
The city manager's recommendations:
-Maintains and converts the ~xi?ting security
to contracted services at a savings of $23,54
- Adds information technology (additional ph
due to a larger Court space. ".
. Provides a one time only temporary clerk p
$20,000.
rd Position.
\ .
\ 2006. /
!computer) ,
~;'~:'~~.;'.~'t)t{.~
9
ML- 5
"
Community Development Department
2005/2006 Budget
Presentation
COMMUNITY DEVELOPMENT
DEPARTMENT
Kathy McClung
Director
1 .0 FTE
Department Total: 29.5 FTE
Mary Kate Martin
Building Official
12.0 FTE
Cv-
1
2003/04 accomplishments
. Annexation Study and Ballot Measures
. Christian Faith Center
. Human Service Consolidated Plan
. Passport Program
. 54 Human Service & Block Grant Contracts
. Reebok Triathlon & Other Lodging Tax
Activities
. Permit Process Improvements
. CERT Program
3
2005/06 Key Projects
. Volunteer Recruitment & Coordination for Reebok
and Korean Festival Events
. Major Development Projects: Opus, Commons,
Community Center, FW Market Place
. Revisions to Housing Chapter of Comp Plan
. Decision of Becoming an Entitlement City
. Providing Services to Newly Incorporated Areas
. Downtown Planned Action SEPA
. Code Compliance Procedures and Hotline
4
CD- 2
Proposed 2005/06 Budget
. Baseline budget without CM changes is
$4.04 million for 2005/2006.
. This is 250/0 decrease from 2004 adjusted
budget.
~ $400,000 Planning one-time studies in adjusted
2004 budget but not in 2005 budget.
~ $168,000 Human Services carry-over and one-
time contract not included in 2005.
~ Balance of dept. budget is status quo with only
. pay & benefit increase.
The All Cut Option
Community Development FTE $
5 I Fees
5 0 Line items
4 I 16% Electrical permit fee ($0 subsidy)
4 0 Volunteer Dinner
4 0 Korean Liaison
4 0 Event coordination
3 0 Volunteer Coordination
2 0 CERT Program
2 0 CERT training supplies
2 I Reduce FTE- Code Enforcement
2 I Human service 7.5%
0,50
0.30
0.35
0.35
(83,600)
(27,848)
(20,000)
(3,650)
(22,000)
(21,572)
(25,167)
(25,167)
(3,050)
(71,500)
(30,000)
1.00
Total Community Development 2.50 (333,554)
5
6
LD- 3
Recommended Changes
II
F\qJan
II '..,,-
~.II.~~
= -., mmmmlm!E1IRi!mI alimmm& _m¡:¡mam
Qrnrurity CØÆlq:mnt
4 ED 5%9:tcdlnractAtriristraticnFæ
4 Fl. Zairg O:IT¡:Jiarœ ~eN Fæ
4 Fl. A-ea¡::piæticn Fæ
4 ED Nareticn Fæ
4 ED Q.€r-tt-eD:wterPemitFæIn::recœ
4 ED United Pcœ3s f\gærrer1t
4 ED GSFæ
4 AD PasE¡xrt ~œ Rxs
4 AD Ure ItemRrl.cticns
4 Fl. UreltemPaidicns
4 ED UreltemRrl.cticns
4 f-6 VaIia..s Ure Item Rrl.cticffiHJlmn
A f-6 &ç¡:jerrEntal Rrdrg
A ED Sgl O:IT¡:Jiarœ VeHde FS¡jaa:mnt
A ED Ccœ O:IT¡:Jiarœ Vehde FS¡jaa:mnt, - 1
A ED ÞdjCàrqjesfcrl~(J"Trt.d<s
. . ~ . .. _1IIIEJ_1DJmJJ IEm _1EÆ!D-
(13,3XJ)
(8,Em)
(15,CXXJ)
(2),CXXJ)
(2,100)
(1.CXXJ)
(7,700)
(16,CXXJ)
(2,6ffi)
(2),223)
(3,700)
(1.270)
(13,:ID)
(8,Em)
(15,CXXJ)
(2),CXXJ)
(2,100)
(1,CXXJ)
(7,70))
(16,CXXJ)
(2,6ffi)
(2),223)
(3,70))
(1,270)
12,Em
12,Em
Conclusion/Summary
. City Manager Recommendation:
~ Increase to Permit fees
~ Reduction in Line items
. Full Cut Option will Result In:
~ Significant Reduction in Code Compliance Program
~ Elimination of CERT Program, Volunteer Program & Event
Coordination
~ $30,000 reduction in Human Service Funds
~ Elimination of Korean Phone Line, Korean Community
Meeting Coordination, Korean Component of Family Fest,
Korean Interpreter Services for City Services
~ Elimination of Volunteer Dinner
~ Increase in Electrical Fees
7
8
c,"b -
4
Parks, Recreation and Cultural
Services Department
The Mission of the Parks,
Recreation and Cultural
Services Department is to
build a better community
through the provisio'!.?J1d
_stev:tardship Qt parks ~.
pfógramš-tfl'at eTffiCffthe
lives of our citizens.
2005/2006 Budget
Presentation
PRCS Function Chart
PARKS RECREATION AND
CULTURAL SERVICES
Donna Hanson
Director
18 FTE Admi~,lialim
Den,",menl Tolal30,' FTE
. Council CommlleeJConmi,""" Support
. Depao1monl Planning & Fi,cal Admini"'alion
. New Communily Cenl.. P<ajecl Managemenl
I
I I I
MAINTENANCE, OPERATIONS & PARK PLANNING RECREATION & CULTURAL SERVICES
PROPERTY SERVICES
Presenting P~..nUno
P~-nUno Beny Sanders. Po'" Planning & M"",F_.Su...lntondont
St.v. Ik..d. p~...rty S~Ic.. Mn.. Development Coordinator 11,00 FTE
145 FTE 2,,08 FTE
tOFTE 1,,05 FTE
P""', Comm"im . New Conmunity Cenl.. Pr~ecI A'" Conmi"¡m
Budgel o.v.<opmenl & Admini,liatim . C""",,."""'~. P"", Plan Updal. Youth Commi"¡m
P"'" Malnlen"",. & Ope<ations Pari< Land Acqui'¡lim Budgel Developmenl & Adm;n~l,alion
Athi.tic Field, and Ground, P""" "'*cl Management M..le< New Community Cenle< Plan,,;n. & Mgl
"""nlenonc. Planning. De'ion. Cm"ruclim Klahanee Lok. Communily Cenl.r
Piay Slruel.... Land'cape Aochileelu,. S.Nic." Se,,;or Seov~.,
R.".aiion and Convnunity Ev.nt . Cml.act A.mni,tratim Communily Evenl, and Art,
Support Granl Writing Convnunity Recr.atlon
Conlracl Managemenl & Admini,"atim Developer Pian R.~.w Recr.allm Inc, (Inclu,~. Recr.,tim)
Turi Monagemenl "'oor"" Youlh & Adull AlhI.'a
Urban For.,'ry Knulzen F"",,ly Theatr.
Facility Mainl.nanc. & See..ily Oem.. Bay Conf...nce & R.lr.at Cen".
Qly Hall Malntenanc. Cm"acl Monag.menl & A,,",ni,"alion
Volun'~' P<ag""" M""'.ting & P<amolion,
2
PK-S - 1
2003/04 Accomplishments
Removed Recrealion 100, section from brochure and phased Specialized
Programs Into general sections of the brochure
Completed D\J11as Bay Centre Grounds Restoration Projects
Funded b the ALEA Grant
2003/04 Accomplishments
. ~~£~;ò!
Hosted Women's Reebok Tnathlon Senes Event
////
//
BPA Trail Phase III Completed.
3
4
-pKS-
2
2003/04 Accomplishments
Play EQuipment Replacement at Olympic View Pan<
Assumed Owneo;hip and Operation of West Hylebos
Wetlands Pan< from the State of Washington
Steel Lake Pan< Soccer Field Renovation to
Synthetic Turt
5
2003/04 Accomplishments
Construction Management of New City Hall
6
PK-5 - 3
2005/06 Key Projects
. Implementation of 2% for Art projects at the new Community Center.
. Update Arts Commission Cultural Plan.
. Develop Marketing, Staft and Customer Service Training Plans for the new
Community Center
. Prepare new Parks, Recreation and Open Space Plan
. Update the Marketing Plan for Knutzen Family Theatre and Dumas Bay Centre.
. Close the Kenneth Jones Pool facility and move programming to the new
Community Center.
. Complete preliminary study to develop concepts for a central park in the city core.
2005/06 Capital Plan
Project: Community Center
Scope: Building, parking, road extension and landscaping
Funding 05/06: No additional funding requested
7
8
PK5-
4
2005/06 Capital Plan
Project: Lakota and Sacajawea Parks
Scope: Master planning, public participation
Funding 05106: Complete master plans
Project: Thompson Park Site
Scope: Playground, trail, basketball court
Funding 05106: Construction
Capital Plan
Project: Boardwalk at West Hylebos Wetlands Park
Scope: Replace existing boardwalk with rot-resistant foundation and new, accessible deck
Funding 05106: Design
9
10
PI:: 5°,
5
Capital Plan
Project: Dumas Bay Centre Site Restoration-Phase 2
Scope: Stabilize eroding bluff and beach
Funding 05/06: Design and Construction
Project: Historic Cabins Park
Scope: Parking lot. sidewalk, restroom, landscaping
Funding 05/06: Construction
Parks, Open Spaces and
Facilities Inventory
C"~F"...'W,,,
P..k Department
Maintained
Propertiea
" ""..
.'. '
',. ,
..-~--
.~_.-.
.----
.,:' ;.
~~..:
" T
.'" .
~- !
",,' \..
...~-"': '~:;~< :';'<=-
,",," .
'f:'
..; ;,.....;,,{,'
;, '. ",.::r.'
..
',' i
, ,.
'.
11
12
A:.<;-
6
City Manager
Recommended Changes
-
--
.Impacts of CM recommended changes
J>lncreased fees to participant for recreation programs
J>lncreased rental fees at Dumas Bay and Knutzen Family Theatre
J>Advertising on fence lines at Celebration Park
J>Continuation of Senior lunch program wi current one-time funding
J>Park Plan Update required for grant applications
J>Purchase of equipment for maintenance to reduce rental costs and staff time to pick-up
and return
J>Only travel and training required to maintain certifications and licenses will be approved.
._~
-""'~"""
...~.
13
The All Cut Option
-¡..... .,.~ .'n....._" ....-..,.. "......~.,..
"'.
T \-
I ¡
, ,-- i.
i """"'."""'-'.'"U,.,",',-"""I'D'I"~",
.'
1<",,"',.'..
Impacts of all-cut option:
» Only revenue producing athletic fields will be irrigated
» Regularly scheduled mowing, garbage pick-up and repairs will occur on a reduced schedule, ie
currently once a week schedule may only occur once every other week
» Supervision for volunteer programs will be reduced
;. Maintenance in parks will be reduced by pulling people into City Hall for repairs
» Some Recreation programs will be cut and revenues above cost of program will be reduced
;. Red, White. and Blues would be eliminated unless donations can be found for fireworks display only
;. Arts Commission funding for programs will be reduced
No lifeguards on duty at Steel lake
P~s-
7
Conclusion/Summary
. Our mission is to build a better community through
the provision of parks and programs that enrich the
lives of our citizens.
. To achieve this we are recommending a budget that
balances the need for recreation programs for a
diverse community, new capital facilities, and
maintenance of those facilities at the current level.
15
P~s-
8
CITY OF FEDERAL WAY
MEMORANDUM
Date:
To:
Via:
From:
Subject:
October 21,2004
Federal Way City Council
David H. Moseley, City Manager
Iwen Wang, Management Services Director ~
Budget Questions
This memorandum and attachments will provide the stâtus and responses to questions raised at the
previous budget meetings.
1.
What is the initial purpose of the 2.5% Admissions Tax and the costs associated with those specific
programs?
The updated revenue projections from the 2.5% Admissions Tax and the associated with the two
school resource officers and two regular police officers were provided to Council on October 19.
2. Which Washington cities assess an admissions tax and how much? How does the tax burden at this
facility compare with other Six Flags locations?
Provided on October 8.
3.
What do we do to ensure business license compliance?
New businesses: When a business applies for a sign permit, the permit section checks both the
business and the contractor for a valid business license and requires them to obtain one prior to
issuing the permit. We believe this captures most new businesses. For businesses that change
ownership, but not their name (which still requires a "new" license), we typically pick up during the
renewal process if there is a change in principals.
Existing Licenses: Annually, we send three notices to businesses with expired business licenses and
then follow up with phone contacts to see if the number is still valid. If the number is valid and the
business is not renewing after these contacts, a letter sent by the City's Chief Prosecutor to infonn
them of civil and criminal penalties. This year, we also visited and hand delivered the renewal
notices to those who had not responded. The Code Compliance Officers also check for business
licenses in the field from time to time.
We suspect that home businesses have a substantial amouñt of non-compliance; however, we lack a
cost effective way to enforce licensing requirements. Home occupation represents around 20% of
license holders and has a substantial turnover rate. It is difficult to determine whether a home
business is still active unless there are signs or outdoor activities.
4. How about other revenue generating ideas and/or other budget cut options?
Staff has initiated contact with the School District regarding a cost allocation adjustment of School
Resource Officers. Council can provide additional revenue ideas as well as expenditure cut options
at any time.
5.
What are the original purposes of Utility Taxes?
1995 1.37% was designated for 10 street improvement projects (1.00%) and their maintenance
(.37%).
h:\fin\O506budget\council review\budget questions.doc
19973.63% was designated to finance capital improvements in: 1) city center streetscape
improvements, 2) celebration park development, 3) KFT construction, 4) police facility development.
The capital bonds represented 2.5% of the 3.63%. The remaining is designated 1 % annual street
overlay and maintenance ofthese capital projects.
2003 1.00% is designated for community center construction (.75%) and KJP/new community center
subsidy (0.25%).
.6.
What was the intent of the Self Insurance and Strategic Reserves?
The stated purpose for a self insurance reserve is to establish a self insurance program instead of
commercial insurance. However, tþere have been substantial changes in the commercial insurance
market and since premiums have stabilized, there is no compelling reason to self insure. Limitations
and exclusion have also increased in commercial insurance policies. In addition, while we can buy
insurance for liabilities and buildings, we do not have insurance for infrastructure such as roads,
bridges, street lights and signals. In case of a large scale disaster, State and Federal assistance will
not be 100% and typically occurs way after the money is needed.
The stated purpose for the strategic reserve is to "provide some fiscal means for the City to respond
to potential adversities such as public emergencies, natural disaste(s, or similar major, unanticipated
projects." [Emphasis added.]
The policy further requires that any use of these contingencies is replenished within three years from
the following orders of available sources: undesignated fund balance, deferred non-life safety capital,
and operating revenue.
7. How reserves affect bond rating.
,I'.Provided on October 8, Fitch's research report regarding the connection between management
. practices and potential bond defaults.
8. Provide matrix of claims for the past 5 years to see if increasing deductible makes financial sense.
The table below shows settled claims over the past five years by line of coverage, and what the
deductible is.
ID, Subro TótàfSeltlement ,,' ", Total,.. Settlement $ betWeen $5000 &$25000 Increaseih' antiCipated Net gain'
Yr Received GL PT AT LE Loss GL PT AT LE Deductible premo savin~ (loss)
2004 Total 4165 3397 - 547 422 4366 - - - - - 30000 30000
2003 Total 19,723 8,588 - 16,555 - 25,143 . - 7,500 - 7,500 30.000 22,500
2002 Total 5,399 1,100 - 3,904 10,000 15,004 - - - 5,000 5,000 30,000 25,000
2001 Total 6,333 13,455 - 62,813 6,000 82,268 2,401 - 34,601 1,000 38,002 30,000 (8,002
2000 Total . 5,916 - 20,612 44,000 70,527 - - 5,131 21,000 26,131 30,000 3,869
1999 Total . 1754 - 4,892 10000 16,646 - - - 5,000 5000 30000 25,000
Grand Total 35620 34210 ..~ x> 109323 ,70422 213954 2401 ->, 47232 32000 81633 150000 73367
. Receipts were tracked by year received but not by loss date prior to 2001.
h:\fin\0506budget\council review\budget questions,doc
9.
Provide 5-year history of sales tax and utility tax growth vs. increases in General/Street fund
expenditures.
Sales Tax Utility Tax General Street G/S
Year Amount % Change Amount % Change Fund Fund Total % Change
1999 9,717,585 5,235,169 23,157,520 2,866,593 26,024,113
2000 10,332,439 6.3% 5,590,470 6.8% 23,819,366 3,051,823 26,871,189 3,3%
2001 10,368,153 0.3% 6,098,264 9.1% 24,519,501 3,130,880 27,650,381 2.9%
2002 10,737,605 3.6% 6,096,815 0.0% 25,838,056 3,334,457 29,172,513 5.5%
2003 10,547,534 -1.8% 7,072,758 16.0% 27,035,063 3,275,010 30,310,073 3.9%
2004 Est. 10,481,274 -0.6% 7,382,383 4.4% 28,058,825 3,656,844 31,715,669 4.6%
5- Year History of Sales Tax, Utility Tax, General/Street Fund expenditure
Notes:
1) 2003 Utility Tax collection reflects the 1 % for community center effective March 1, 2003.
2) 2002 Expenditure increase including transfer the economic development position from L TAC to General Fund, and an net addition of
8.5 position!?ln public safety (add 4 officers, 4 PSOs, 1 receptionist less the reduction of 0.5 records clerk).
3) 2003/04 Expenditure includes the addition of KJP operation, Council paylbenefit adjustments, and increase in benefit costs.
10. Provide replacement reserve practices and life span for equipment.
Life Expectancy for Replacement Reserve Collection
Current
Proposed
Information Systems:
Communications
Phone System
800 MHz Radio
10
10
11
10
Data Processing
Desktop
Laptop
Backbone (Servers/routers/switches)
Major Software (permit, records, recreation,
4
5
10
10
5
6
11
12
"
G IS Hardware 4 5
GIS data acquisition no reserve no reserve
We typically share the cost with other local governments and used the hardware
servers to acquire new data such as the aerial photo in 2003.
GAC Equipment
Equipment is provided as part of the franchise agreement.
no reserve
no reserve
Web Redevelopment
6
6
Copier
5
6
Ve.hicle and Equipment Fleet
General Service Vehicle 7
Patrol Cars * 5
Dump truck 10
Heavy Mower 6
All other equipment 10
. Based on past history, most patrol cars are in need of replacement at the end
of 5th year, with those vehicles are in reasonable condition being retained for
none patrol use.
8
5
12
6
12
Facility
City Hall Fixture and Furniture * 10
. Projected collection is based on old inventory, will be updated to new city hall
equipment. The use of this reserve is also more flexible that it can be used
for major rehab/replacement of any components and systems in the city hall.
12
h:\fin\O506budget\council review\budget questions.doc
11. Provide Seizure Fund Use History.
Th bi b 1 h h fì d h'
1997
eta e e ows ows t e seIzure un IStOry sInce
Seizure Fund History 1997 1998 1999 2000 2001 2002 2003 2004 seD Total
Revenue
State Seizures 152,510 236,538 68,360 302,290 19,383 (6,933) 40,299 42,515 854,961
Federal Seizures - - - 88,565 87,067 116,622 2,039 1,448 295,741
Total Revenue 152,510 236,538 68,360 390,855 106,450 109,689 42,337 43,963 1,064,401
Expenditures:
Narcotics Operations 14,682 32,933 36,540 48,986 73,559 43,648 72,327 55,304 377,980
Facilities. 12,973 20,295 23,455 23,976 23,296 16,128 50,000 150,000 320,123
Miscellaneous 2,540 1,049 5,814 15,970 3,532 14,827 9,865 5,389 58,986
Capital EauiDment 23,394 7,526 23,207 39,260 71,646 22,822 21,157 7,190 216,202
Total Expenditures 53,589 61,803 89,016 128,192 172,033 97,425 153,350 217,883 973,291
Balance .. 98,921 273,655 252,999 515,661 450,079 462,342 351,330 177,410 91,110
. 2003 and 2004 Facility cost is for evidence building.
.. Balance does not include the house being decontaminated which will be available for auction later this year.
12. Provide updated Power Point Slide without the 1% utility tax transfer beyond 2006,
To be provided.
..
h:\fin\0506budget\council review\budget questions.doc
cc,
¡
" (\' \:Ä,.,
I ð
(")//1
1- l C .
~'
Report of the Court
FEDERAL WAY MUNICIPAL COURT
OCTOBER 2004
MISSION STATEMENT
THE FEDERAL WAY MUNI CIP AL CO DR T
PROVIDES AN ACCESSIBLE FORUM FOR
INDIVIDUALS TO RESOLVE ISSUES AND TO
SETTLE DISPUTES IN A FAIR, COURTEOUS
AND DIGNIFIED WAY IN ACCORDANCE WITH
DUE PROCESS OF LAW
VISION STATEMENT
WE PROVIDE EXCELLENT COURT SERVICES
WITH EFFICIENT USE OF AVAILABLE
RESOURCES. WE ACHIEVE THIS VISION WITH
A WORKING ENVIRONMENT THAT IS
POSITIVE, SUPPORTIVE, ENCOURAGES
PERSONAL GROWTH, AND MAINTAINS AN
ATMOSPHERE OF RESPECT FOR THE DIGNITY
OF ALL INDIVIDUALS.
MISSION AND VISION
STATEMENT
The Court had an all day, facilitated
meeting with just the Court Management
Team and then with all Court Staff. As a
result of those two meetings, the Court
has developed a Mission Statement,
Vision Statement, Workplace Rules and
a number of goals to accomplish. The
effect has been better teamwork working
toward the agreed goals. The improved
teamwork has helped the Court become
more efficient and effective. This has
allowed the Court to complete its
workload with one less staff person then
what caseload studies would suggest. All
Court Staff should be congratulated on
their participation and efforts to work
together.
GOOD DEEDS
A number of Court Staff have
contributed to causes that should be
recognized. A few of the causes that
Staff has participated in or took
responsibility for include the City's
United Way Drive, walking for the
Relay American Cancer Society, helping
set up for a fundraiser for Breast Cancer
and on raising funds for a school in
Florida after the hurricanes. Judge Tracy
helped stain the fence around the YMCA
and took a group of Boy Scouts to
Philmont in New Mexico for a 10 day,
60 mile hike in the mountains. Thank
you Court Staff for your contributions to
the community and those in need.
TRAININ G
Court Staff have attended training for
diversity, discrimination and new
procedures on DISCIS, the Courts case
management system. Gina has attended
the Conference for National Center for
State Courts on Court Management. Rae
attended the Spring DMCMA on Court
Management. Gina and Judge Tracy
have attended the Presiding Judges
Conference on employment law and a
seminar on communication. Judge Tracy
has also attended courses on Advance
Evidence, Domestic Violence, Practical
Approaches to Substance Abuse Issues,
Sentencing Motor Vehicle Law
Offenses, Supervision Certificate
Program and Managing Human
Resources. Judge Tracy is also a
member ofthe DMCJA Education
Committee, Dean of the Judicial College
that teaches new Judges, and member of
the Board for Judicial Education. Judge
Tracy was a member of one ofthe work
groups for the Task Force on Court
Funding.
DOLLARS AND STATISTICS
For the year 2003, the Municipal Court
had revenue of$I,934,831 or $113.47
per filing. For just traffic infractions
revenue was $1,220,837 or $108.94 per
filing. These figures take into
consideration the Traffic School and
Donations during that year. The state
average for traffic infractions is $105.21
per filing. For just municipal courts
statewide the average is $106.38 per
filing. There are courts that have a
higher average but Federal Way
Municipal Court has been in existence
for only 5 years and other courts have
been in existence for longer than 10
years and have a larger pool of
judgments for fines and costs to collect
from. A judgment is good for at least 10
years. Each year the Court's revenue has
gone up on a per filing basis.
The Court is also concerned about the
expenses incurred. The Court continues
to use Video hearings, interpreter
calendars and electronic home
monitoring to reduce expenses.
Additional steps the Court has taken to
be more efficient and cost conscious
include:
-Resolving Traffic Infractions by mail
reducing the number of court hearings.
-Creating a new Order on Traffic
Infractions that costs less and appear
more professional.
The Court held 17,895 hearings in 2003
and through September of 2004 has held
13,830 hearings. That is an average of
1,535 hearings per month or
approximately 73 hearings a day.
Hearings can be from a few minutes to
all day or more for a jury trial. This is a
busy court.
IMPROVING EFFICIENCY
The Court established an Efficiency
Committee made up of representatives
from the Court, Probation, Prosecutor
and Public Defender for the purpose of
identifying and discussing how to
implement improvements to the Court
and how to interact between different
participants in the Criminal Justice
System in such a way as to make the
process more efficient for all. A number
of suggestions were made by all
participants, categorized and discussed
with a number of items being
implemented including the following:
-Capping pretrial and readiness
calendars that will allow the parties more
time on individual cases to resolve the
matter instead of continuing the matter.
It also limits overtime pay for Court
Staff.
-Combining all active files that a
defendant may have so that all issues in
every file may be addressed at the same
time. This reduces the numòer of
hearings on different calendars for the
same issue. It helps the prosecutor and
public defender to know what matters
are currently in the Court and resolve the
issues at once.
-A separate calendar for Driving While
License Suspended charges as these
matters have issues unique to the charge
and the ability to advise the group as a
whole and explain options that may be
available is more effective in a separate
setting
-Probation monitors the new law
violations and reports only when there
has been a conviction. This reduces the
number of review hearings and the
number of matters for all parties to
prepare for.
-A special review calendar two to three
weeks after sentencing when Probation
will hold an Intake Interview.
Defendants will be required by Court
Order to be present or an immediate
bench warrant will issue. It will reduce,
review calendars significantly
-How to issue No Contact Orders on
Domestic Violence cases when the
defendant appears on a calendar such as
the Warrant Recall Calendar that the
prosecutor is not present. All parties
were concerned that appropriate orders
are imposed and a procedure has been
put in place to be sure this issue is
considered at these hearings.
Areas for improvement that the
Committee is still establishing or
considering include:
-The Public Defender Screener present
an additional day. This would give more
defendants the opportunity to get
screened and have less continuances and
hearings for that reason.
-Requiring parties to confinn any motion
that has been set so that if there is no
motion the parties may advise any
witness that there is no need to appear.
This will save costs for police overtime.
- Working with Probation to detennine a
schedule when certain actions are to be
taken by a defendant with a Court date
set as a check to see if the schedule is
being followed. This is to encourage
quicker action by the defendant and a
even quicker response by the Court if the
defendant does not act.
The Committee is looking at a number
of areas to improve on and coordinate
with the various participants in the
process.
A NEW COURT HOUSE
On July 12, 2004, six weeks before the
rest of the City, the Court and the Police
Department moved into new facilities.
The Court had hearings Friday afternoon
before the move and was open for
hearings Monday morning as if the
Court had always been at the new
facility. This task was accomplished by
the hard work of the Court Staff both
getting ready to move and coming in on
a Sunday to set the Court up. The Court
Administrator and the Court Services
Supervisor worked especially hard and
their coordination of the movers on
Saturday being sure that everything had
been moved and put in the right place
was very important to making the move
a success. Three cheers for the Court
Staff for a jOD well done.
PROFESSIONALISM AND ACCESS
POLICY
After a move to a new facility, it is a
time to review and reflect on policies
that have been forgotten or may need
changed due to the new facility. The
Mission Statement provides in part the
duty of the Court is ". . . to settle disputes
in a fair, courteous and dignified
way. . . ." Actual fairness is very
important to participants to a dispute that
is to be resolved by the Court. The
appearance of fairness is just as
important. To defendants or witnesses
that come to the Court, often for the first
time in their lives, the appearance of
fairness becomes very important. They
want to know the rules and that no party
has an unfair advantage. Hearing the
Judge or the Clerks referring or being
referred to by the prosecutor, defense
attorney, police officer, etc., by first
name, gives the feeling of a deck stacked
against them. Seeing the prosecutor,
public defender, or police entered the
non-public areas ofthe Court and
appearing to have access to the Judge or
Clerks beyond what other parties do,
makes it appear that they have additional
influence with the Judge. Often, those
who participate in the Criminal Justice
System feel that the Court is there
"home away from home". This was
especially true when the Court was at
site different than the other participants.
Since the participants' offices are in the
same building, the Court reviewed the
policies, checked with other Courts and
announced that a higher level of
professionalism would be expected from
all participants. All participants have
accepted and are acting at a higher level
of professionalism. In addition, the
Court has limited access to the non-
public areas ofthe Court for the same'
reason and the participants have been
following that higher expectation, too.
All persons who have had to adjust to
this change should be congratulated for
their recognition of the need to provide
the appearance of fairness and their'
cooperation in putting that policy into
effect.
"
CLOSING
The success of the Court is due to a
group of dedicated professionals. Each
employee perfonns tasks that are
essential to the operation of the court.
They are courteous, hard working and
make good suggestions for
improvements to the Court. Their efforts
are invaluable to the success of this
Court. The Court is confident that the
challenges that inevitably come will be
met by the staff with as much success as
they have had in the past. The Court and
Court Administration look forward to
working with the other participants to
meet those challenges to provide a Court
that the citizens of Federal Way feel
provides excellent court services.