ORD 16-819 - Carrying Forward of Funds & Revising 2015-16 Biennial BudgetORDINANCE NO. 16 -819
AN ORDINANCE of the City of Federal Way, Washington, relating to
the carrying forward of funds and revising the 2015 -16 Biennial Budget.
(Amending Ordinance Nos. 14- 781,15 -786, and 15 -809)
WHEREAS, the tax estimates and budget for the City of Federal Way, Washington, for the
2015 -16 fiscal biennium were prepared and filed on October 7, 2014 as provided by Titles 35A.34
and 84.55 of the Revised Code of Washington; and
WHEREAS, the budget was printed for distribution and notice was published in the official
paper of the City of Federal Way setting the time and place for a hearing on the budget, and said
notice states that copies of the budget can be obtained on -line and at the Office of the City Clerk; and
WHEREAS, the City Council of the City of Federal Way held public hearings on November
4 and November 18, 2014, and considered the public comments presented; and
WHEREAS, the City Council enacted the 2015 -16 Biennial Budget on December 2, 2014, to
become effective on January 1, 2015; and
WHEREAS, the City Council enacted the 2014 Carry - Forward Budget Adjustment on March
17, 2015; and
WHEREAS, the City Council enacted the 2015 -16 Mid - Biennium Budget Adjustment on
December 1, 2015; and
WHEREAS, the City Council finds it necessary to revise the 2015 -16 Biennial Budget to
carry forward funds from 2015 to 2016;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF FEDERAL WAY,
WASHINGTON, DO ORDAIN AS FOLLOWS:
Ordinance No. 16 -819 Page 1 of 5
Section 1. Amendment. Exhibit C entitled "2016 Revised Budget" in Ordinance No. 15 -809
is hereby amended to Exhibit C(1) — "2016 Revised Budget" to include the 2015 carry forward funds
into the adjusted budget for 2016.
Section 2. Administration. The Mayor shall administer the Biennial Budget, and in doing so
may authorize adjustments to the extent that they are consistent with the budget approved herein.
Section 3. Severability. Should any section, subsection, paragraph, sentence, clause, or
phrase of this chapter, or its application to any person or situation, be declared unconstitutional or
invalid for any reason, such decision shall not affect the validity of the remaining portions of this
chapter or its application to any other person or situation. The City Council of the City of Federal
Way hereby declares that it would have adopted this chapter and each section, subsection, sentence,
clauses, phrase, or portion thereof, irrespective of the fact that any one or more sections, subsections,
sentences, clauses, phrases, or portions be declared invalid or unconstitutional.
Section 4. Corrections. The City Clerk and the codifiers of this ordinance are authorized to
make necessary corrections to this ordinance including, but not limited to, the correction of
scrivener /clerical errors, references, ordinance numbering, section/subsection numbers and any
references thereto.
Section 5. Ratification. Any act consistent with the authority and prior to the effective date
of this ordinance is hereby ratified and affirmed.
Section 6. Effective Date. This ordinance shall take effect and be in force five (5) days from
the time of its final passage, as provided by law.
Ordinance No. 16 -819 Page 2 of 5
PASSED by the City Council of the City of Federal Way this 19th day of April, 2016.
ATTEST:
LERK, STEPHANIE O
APPROVED AS TO FORM:
CITY OF FEDERAL WAY
EY, CMC
TY AT NEY, AMY JO PEARSALL
FILED WITH THE CITY CLERK:
PASSED BY THE CITY COUNCIL:
PUBLISHED:
EFFECTIVE DATE:
ORDINANCE NO.:
03/15/2016
04/19/2016
04/22/2016
04/24/2016
16 -819
Ordinance No. 16 -819 Page 3 of 5
EXHIBIT C (1)
2016 REVISED BUDGET
Ending I
Fund din inure
O
OM
—
O
oe
0.
500,000 I
1,842,718 I
.o
e0
N
r
I°R
M
N
0
'D
In
.-
vi
O
a0
00
2,000,001 1
M
r
O
.�
o
r
en
M
VN,
g
M
e0
v
M
O
O
n
2,500,000 1
e
N
.....
'
.o
M
rL
r
929,1
480,840
0
N
O
en"
rD
00
ten.
0
''et
00p0�
O
ai
209,252 1
N
N
C
�°�,
N
g
O
N
ONO
00
N
N
&.
el
.M"
•••
In
NII
Expenditure
S.
Z
__.
es-
Ian
vi
NI
an
.
N
i
f
..
I
vi
i
r'
^
b
dap
O
fk
g
,
r0
r
ff
CO
d
7{
.N+
vS
1+f
2,931,340
412,135 1
.Oi
N
'
O
$
1
A
�i
en
•, .N.
e'
01
�,
2
00
a
f!
eel
r0
1
..D
a
r
N
I
14
.O
1+i
2,894,448
M.
N
$+
~
f�
M
M
N
N
m
O
�
pI°pR�
O.
f1
.Q.
N
�Vp1
<
Or •
O
N
I
•
•
14,347
•
0
1M+1
389,413
•
1
rD
00
1
1
8,775
53,232
N
M
K.
M
0
N
VN1
O
tT
m
Q.
M
O�
V
1
T
V1
of
.M
.i
r
l
m
•
8
'C
...
I
M
T
.00+
I
ve
r
N
'
'
'
$47,842,306 I
Qp.
OM
OOS 515`1
J 450,3801
8
O
V°1
8
to
8
I
2,237,641 I
p�p
`-.
Q
3,545,123 I
0000.
N
22,722 1
M
M
n
I
127,348 I
I
M
esi
00
00
t�+l�
.N-
I
pp
OOp
M1
pp
R
^
N
R.
O
r tri
^
1
at
'MO
O.
N.
O
M
t---:.
N
pQ��
Opp
h
M
O
...
r
N
r
N
r0 Irt
f1
.^•
�Np
ryry0
`
N
399,8171
r
M
,o
M
N
00
N.
..
15 129,716,879
Revenue
$ 46,436,0791
e
gF
1
431,117
'
888
',
••
I
1a/��
O
PI
h
ffprr��
1.i
pQ
O:
8
O
k
en
I
8
O
1p/.
E
`QF
N
'
8
O
mc
6
q
fe��
R
!e't
f�.p�
fOQg.�'
1(Q�
rj
1ff+++���
^
f�
h
ry
�Rj}
I, 5128,898,983
Prior Amount Adjustment
$ 760,802I
a1
pN
O.
0
fn
T
1
.
.
1
I
1
00
V.I.
0'
e}
.O
oN
000
r
m
1
494,223
0
O
b.
..
8
O
9
O
1
1
^
00
S
•■
0
r
r
O.
I
.
0
vo
o.
vc
N
1
1
N
1
1
1
1
.
$ 15,541,513
0o.,
O
Odr`
M
OOS`S I S` t
a at
...
O.
00
I 431,117
'
O
ON
'
<
N
N
00
R
N
2,036,496
2,597,824
22,722
O^
lz
O
O�
.�••
{ 47,652
O •
g
N
N
127,348
'
O
g
M
O
.••
N
O
Or
N
1
O
O
Os
tN+1
00
T
M
et
924,443
.N.
O
N
128,482
N
O
N
.M.
eet
4,206,720
224,825
I S 113,357,470
Beginning Fund Balance
Adjustment I Revised
oa
1�pfp,
8O
V!
Vl
fop
N
N
O
N
�.
208,857
458,356
N
Cr
V)
M
N
8O
V7
IN
..
r0
f9
O
eel
h
1p�
r0
384,357
3,085,473
8
O
p.
fr/�
a,
O
.•1
N
f
N
^
ee•
O
r
Of
f0$0�
O
00
yep
R
�D
•O
3,392,484 1
r0
003Q��'
en
0p
...
O.
�f
Sb
0D
err
O1
.M+
1•pO��
O1
M
S
r
et
IN
575,536,830
—
0
.n
es
N
tee
`�'
t�pp
00
M
00
Cr
0
$.
N
rD
M
O
.-
M
N
O
N
�p
O
r0
N
0
O
N
^
372,372
00
N
N
M
N
el
O
n
r
pp
•D
N
N
00
Ov
N
Cr
•O
1+f
N
0
f+1
r
'
425 1
N
N
00
,
00
N
•D
N
v'
N
0
N
O
N
M
N
<
R
o0
O
M
00
M
N
a
-.
6731
N
T
N
V
r
00
N
00
v
365,949
•G
r
O.
^
219,462
00
O
00
R
A
tss
..
O
O
O.
1 219,008
S 13, 533, 431
Prior Amount
N
00
O
7
N
N
..
vs
O
I
Vf
O
O
N
.N.
O.
N
O
N
N
00 •
N
353,212
p
O
M
N
Q
N
293
p
O
N
M
00
<
••
N
R
l^
N
M
r
N
.O
00
0
In
M
548,462
'
b
N
O�
00
R
00
p
rO
�1
T
r
rj
N_
O
M
O
C
N
N
M
N
"*
r
sr
.+
00
N
O
•D
V
�D
rO
r
.fi
Q
00
N
N
00
...
N
O
00
fl,
roc
0
r0
r
^
rO
M
Or
N
co.
•0
r
.Q.
000...
N
M
N
N
M
If1
N
O.
.N.
f�
CO
00
0
M.
M
M
r
00
—
N
rG
N
00
N
O
N
r
00
N
00
.+
N
M
0l
en
r
...
CT
N
t_J
O,.
..
0
0
T
^i
0
0
b
w
ti
General Fund
S
o
01
ts
Solid Waste/Recyclin�
1 Special Contract/Studies
g
i
1 2% for the Arts 1
Federal Way Comm. Center
t.)"
Utility Tax Proposition 1
Federal Way Performing Arts Center
1 Community Development Block Grail
.40e
1
Service Fund
apital Project Funds:
1 Downtown Redevelopment
V.
0
1 Surface Water Management
1 Transportation
1 Capital Project Reserve
Performing Arts & Event Center
Enterprise Fund:
1 Surface Water Management
1 Dumas Bay Center
Service Funds:
Risk Management
Information Systems
1 Mail & Duplication
1 Fleet & Equipment
1 Buildings & Furnishings 1
W7
a
!Total All Funds
Ordinance No. 16 -819
Page 4 of 5
EXHIBIT C
2016 REVISED BUDG
Ending
Fund Balance
of
6A
p
pO
O
V1
8
pO
O
8
O
8
N
1 gss`gst - 1
303,212 1
8
O en
N
pM.
IIIru
N
N
2,932,583
750,000 1
eq
�O
N
N
R
N
253,120'
826,422'
O'
I SS0`i1L`S
1 2,242,657 1
O�
`C
se
V)
Expenditure
Revised
$ 47,842,3061
gyp•
Qp�
M
8
N
V1
�
O�
0
M��,
N
8
oO
V1
8
t�
8
N
'
2,237,641 1
I
pa
�D
of
.N.
�V
—
M
pp
00
0
N
22,722 1
M
—
'
t�+�
^
,
M
^
N
00
f
^
' •
8
O
$
M
8
C
O
ff
14,795,000 1
1
N
v>
..
p
M
es'
h
V1
pp�.
O�
0
Rh
1M
N
O
V.
~
h
!f
t
win
�p
�a
N
N
co
&
M
pMp
O�
b
M
fV
00
,,
N
■
ea
,o
t�
0:
ry
w
1E
E
R
IS e
cif
'
e
v
5$��
§
v
Q
§
h
38,529
Q
$
820,000
22,722
1h.
N
.
.N■
1
1
1
p
Cr
N
'
k
^ lei
0.
1^
_,
Nh�
N
tQ+1
tp�pf
O
..
Q
285
O
t
w.1 ei
w
Prior Amount
$ 45,041,340
M
^
•
Vl
el,
O
pp��
00
<
O
en,
pO
O
N
N
pp��
O
N
N
0
N
M
en .N.
N
h
N
et
pppp
00
Oo
PI
O
h
e-,
i
M
N
h
^�
Q
ba
2,110,400
p
80
0�0
N
v
'
'
t(�
(h(am�+
CI
Vl,
V1
.�.
h
I 924,443
pp
C
a
N
^
w
b
��y
—
"•
1
h
a
&
M
p
p�
§
.a•
10
ff
N
00
Ni
N
b
M
4
`a
Vi
h
i
v
a
Prior Amount I Adjustment I Revised
$ 45,675,277 1
0p1
Q1
1 005`5 I S`t
P
^
O�
00
^
M
a
•
'
100£`OOZ
, '
f`�,
N
2,418,746 1
11Opp�
.R�pp
M
O
N
2,597,824 1
N
h
N
.
M
N
^-
QQ
G
47,652 1
QQ
OG
O
V1
pMp
V�,
N
h
'-�
t.1
-
1
G
8
ff�+11
O
„O.
N
12,943,000
1
O
t+1
O,
01
f'�I.
(0�0
O�
M
' 1.
�p v.
P
NO
01
'�
O
N
N
N
N
543,133
{oV
��Q?
' l�
Q
224,825
5113,357,470
p
D
V
N
248,864
O
^
b
22,722
RI.
^
g0
O
M O
cr.
Q
O
N
n
92,707
o
VI M
ti
M
$ 42,709,838
50�
N
v1
��pp
O
e0
O�
P.
by
g
ev
N
N
$
eV'
8
5O�
3
.�
I 2,868,824 I
K$
8
O
h
8
QOQ
�i
8
O
N
O
N.
1
���ppp
[�
a
M
! {
n
' 924,443
Cp0
Ig$
S=
�0y0
ppp.
1�
o
N
pY
00
h
1 4,205,220
1/N�
00
vf
t�
rri
N
Beginning Fund Balance
Revised
$ 11,224,082 I
8
8
v1
pp
O
S
O,
N
O
N
177,821
353,212 I
8
M
4n
e{
N
N
V
00
O
h
n
M
00
O
WI
M
548,462
ry
O
00
i
O
O
M
8p{
O
e
V
N
N
...
h
^
Np
1D
§
,
V1
00
N
e.t.
—
OD
O
10
pp
00
Q
01
T
1O
29641971
pp
0
OffO
M
955,322
.•
.pp0
00
M
M
h
....
10
el
00
N
1,858,724
1,734,315
p1
N_
0;
^
tor
y
•O
O
0�0
4y
'
'
N
�p
V„
v
O
'
1
p
S
N
v
..-1„
M
781,536
8
O
v
'
'
'
_�
e
^
..
250,000
0Qp
N
pOo
N
h
00
p
O
Ni
p
O
h
00
M
f1.
'
p,
10
n.
b
00
V
Ml.
N
.h.
`�"
h
00.
M
N
N
N
VI
O
'
M
VI
00
M
n
O
Nh
•v
V1
0,
O
e+f
'
�V
Vry�
Li
be
N
C
`p
E
Q
te de
_
v
-
VI
p
O
8
O
C
8
2,090,614
N
h
00
.h.
' 245,772I
S
t1,
N
N
293 I
O
8
^
00
V1
Q"
N
2,727,091
R
a
1
1D
SV
00
<
10
Mi
1
872,726
N
00
O
Vl
.<+
.O•
O
.V 1.
..
h
el.
0'`
r
N
`0
e
'O
.h0.
p
0D
a
0
aNr
'/i
O
M
42,040
'NO
.Op
t.l
—
3,482,687
M
el
0h0
N
N
h
vt,
N
O'
^
l�'
M
O
N
N
O�
••
X
M
Mud
Mu
a
°
a.
a
i
'Special Revenge Fonds: I
b
'A
<
ti
F
-
es
.E
3
v,
1 Special Contract/Studies
g
F
so
z
2% for the Arts
1 FW Commtmiq Center
Traffic Safety
Real Estate Excise Tax
1 Utility Tax Proposition 1
1 Federal Way Perfonning Arts Center
1 Community Development Block Grail
Paths and Trails
1 Strategic Reserve
L
a
Debt Service Food
[Capital Project Foods:
1 Downtown Redevelopment
1 Municipal Facilities
a�
1 Capital Project Reserve
1 Performing Arts & Event Center
Enterprise Food:
Surface Water Management
G
g
'Internal Service Foods: 1
a
1 Information Systems
Mail & Duplication
Fleet & Equipment
1 Buildings & Furnishings
1 Heahh Insurance
1 Unemployement Insurance
4.
b
:.
Ordinance No. 16 -819
Page 5 of 5