10-04-2016 2017-18 Biennial Budget•
•
+J
a) 2-)
CM ii'cr
73 E
= ...,
on o
Cl) r's'
rd 2
•
.
m
00
ii---
0
NI
OVERVIEW
O I
u E .O
-a a)
cp
O
E O .E v1
O
4-
C
5
VI O c:,
L u
Ce cu as
0 _a m
0 -a
c
1-
O u
• a,
v) a,
LIC... ce rcr= 0
U °C � O
F.° .
O = °
LJJ 13- w
•
Le) . -
u a, o
0 =
O V i79.
U
• CO Off• O��
nsurance
ncrease
owance for COLA
tin
ce
0
1--
l.,
Q
I—
u..1
V
0
on
Economic Growth
• I u
z 111
ruz -0
O N
Zc of
OO CS
W o
E N c
O =
U '-
�' m cc
W — 0 0
cd N U
> V)
• Z
Municipal Court
O
0
0
(TS
E
U
a) ••
E
rcs
et
a)
0 acu
a) 0
u
O crS
0_ J
®`o •• ••• we
•
DEPARTMENT
LLJ
J
0
a.
• . W
_0 E Z
-----, '4...•
a) CL3
-0 I--- N 1 CD 64-i
< -
v) 0 a) -'c
L._
1 cu
a) rts>
u 2 (z 1 `, 2) E
4.- a) a
cu
O c).'v a) E 1 E (3s
a) J 0 c
Z 0 in = w
�• • • •
•
(A
• ce
0
U
J
on
• 0-
0
c
ft
a
E
rz
L.
01
0
L._
a
>,
ccs
L
a)
>
0
® ®•
Phase 5 progress
ewe
Lli-
0
V)
L-
ai
C .tan
a c'
o .
73 13
Ni =
M �'
4J
s mIcsj
o (1)
•
• Community Center
•
•
0
DEVELOPMENT
I--
>-
z
2
2
0
U
U
4-
0
v 0
a) .-
0- u 0_ a)
" c E
. a .� O
c -
0- u
E E LO
O n
O u N O
_ a) N
u cu
-0 u c
aJ 0 = =
D U (r)
.• .
•
nvestment
scg
U
cn
0
E
nvestments
•
v)
• 2
uJ
I-
0
LU
0
LLJ
LU
• Z
W
E
a
^0-
W
-o
c
co
v) E
-%
a) .=
V c
c.i. i)
L4-
W Si
V 01
C
a
.
• ••
L-
0
® :•
ADDITIONAL
Salary Job Market
•
cj CP
N = DI
= m .-
ma
MP
O a, 0.11=0 ei.
73 O CU
`n
a) u
CI) E
O ce 0 0 r N N
4 L LEI m
W
a) 0 C N N 0 0 0 0 4QPt kA
Z
LSD 00
E 1 1
0 a ,_ i_ "C3 ,- I_
E •- 0 0 0 0 0
NJ N '� N N N
sl a W V .;. •
•
•
• • .
•
*• .
PROPERTY TAX RATE
c
0
v
(1J
CO
L
a)
00
N
O
M
00
00
N
0
M
O
O
N
N
M
h
00
M
M
O
L/1
0
0
N
0
oo
N
N
0
O
O
N
l0
N
M
M
00
00
N
00
N
O
O
Lf1
N
O
M
rn
M
00
0
O
N
M
N
c
N
M
N
00
(Ni
00
L/1
N
M
N
M
N
N
00
l0
M
N
N.
O
01
0
O
N
0
0
N
O
00
N
lfl
M
M
00
N
M
O
N
0
N
00
CO
N
O
M
O
l0
00
O
N
LJ1
0
M
N
O
N
O
M
N
M
O
M
O
O
N
(.0
N
M
O
N
0
M
L!1
O
M
LP
M
O
l0
N
Ln
l0
O
•
•
0
E
u
0
Y
N
0.
C J
Y Q
A •
co
1.0 N m m ri l0
V1 lD N M a ri
Lll r1 d l0 N
0 V1 et M rl N
CO' Lf1 rl a 1C
F
0+0'
0.
0 0 0 0 gf�
N tF tt N n V1 O
lC 01 r n fV N
ri ri rl ri N ri ri
✓ c
• 3
�E
Q
rriimmmNarrI
m O01 Nf`ri
N m f\ ri Oi N
00 d. Ln O rl L0 N
t• Tr l0 N t\ N 00
• Ns N N
r1 N r1 ri m V1
*
• C
E
< Q
co N in in Ot ri
ul d co N t0 u1 ri
N lnooNmri
01 ▪ 01 O N l0 N N
N OtmdmNM
Lr 01 LD 00 tl1 N
001 rNi o cn 01 W 01
cci.
ri H lO
ri
ri ri ri N M N N
*
0
co
0.
0
0.
ri r N LLD In N ri
ri 01 O N N rl
Oft O N N CO' Q O
r CO
ri ri l0
4!
4)
• Population (100,000)
c
.0
c
C
0
E
Q
W'
E
0
0
N
C
7
0
E
v
v
w >
-J
1
v
0
0.
1
3
3
0
m
0
N
0
fV
0
N
0
0
0
0
8
0
•
•
•
LL
4!
U
8
0
N
•
N
Q
C
Y
E
0
U
N
U
0.
t0
00
0
E
41
c
0
00
H
A
3
O �
tzu
c
0 tzu
O
4.4 Lj
� � O
O CU
� Z �
LL
p
� X
O -
cn
W
1
m
C. B & 0 Tax - Not Recommended
Takes 6 months
About $1.25m /year
Adjustment to Business Registration Fees
O
CO
O
1
O
Lfl
NJ
bq
O
Lr1
N
0
L(1
1
L
N
0
0
L(
0
0
1
M'
Lll
0
0
L r1
0
L r)
1
0
0
0
if)
M
tn-
0
V)
i
as
cu
L
cu
a
Lf1
N
bct
A. Current fee
' a.►
O r
i
O g 4_J
0
Ni Z
_
rCS O
CO 0 u v)
V) .2 Lt! &)
O 4-•
O -0 O =
QUA
.
m u
t/)
Q a)
• u
4) 4..0 ..11
0) Q) `n u fis
L L .00 -ow
N
C o E in
E •- o
0 szu`' ma C
•
_ oc
as °
O.
IA ti 4- 0
- o
I V) o °
s
u
u
73 cv 1
s
Q _C
4- o
o C
4-
For example:
•
•
•
Permit Fees
,r.
0
0
.., t-
4_,
. ocu = a)
E al _0 =
u CU
L.
E .: ID
CU t-
E 0 z:,
Z
0
lir-
<
I-
z
w
2
w
.1
ta..
2
•
Fund 9 New Police Officers
4 Officers in 2017
O
N
•
Z
O
71:: "CU
er4-J
•
Z °'
1.1.1 X
W
X9..0 `c
,7)
• 2 c)
CO ce
I�� /►111
COP Grant (60 %)
coo 0
co •
ei
Business License
Adjusted Utility Tax
2
rn
tq
ft
SUB - TOTAL:
+$.22M Carryover
w
F-
0
z
w
a
X
w
(5 officers) = $1.24M
(4 Officers) = $.55M
Police Officers (New)
0