Loading...
20-101386-Bond Quantity Worksheet-04-22-2021-V1Public Works Department BOND QUANTITIES WORKSHEET Project Name: Woodbridge Building "A" Date: 4/22/2021 Project No.: 1886-001-016-0015 By: Laura Bartenhagen, PE Project Description: Remainder of full-width improvements to be constructed with Building B. Site Address: 33700 32nd Ave S, Federal Way, WA 98003 Complete the following table as it pertains to this project and return to the Public Works Department. (C) Existing Public Roadway Improvements (C) Future Public Roadway Improvements Item Unit Unit Price Quantity Quantity Price Quantity Price EROSION/SEDIMENT CONTROL Backfill & compaction - embankment CY 6.50 $ - $ - Check dams, 4” minus rock EA 78.00 $ - $ - Crushed surfacing, 1 ¼” minus CY 98.00 $ - $ - Ditching CY 8.00 $ - $ - Excavation - bulk CY 3.00 $ - $ - Fence, silt LF 2.00 $ - $ - Fence, temporary (NGPE)LF 2.00 2,000 $ 4,000.00 $ - Hydroseeding SY 1.00 500 $ 500.00 $ - Jute Mesh SY 2.00 $ - $ - Mulch, by hand, straw, 3” deep SY 3.00 $ - $ - Mulch, by machine, 2” deep SY 1.00 $ - $ - Piping, temporary, CPP, 6”LF 12.50 $ - $ - Piping, temporary, CPP, 8”LF 19.00 $ - $ - Piping, temporary, CPP, 12”LF 24.00 $ - $ - Plastic covering, 6mm thick, sandbagged SY 3.00 $ - $ - Rip Rap, machine placed; slopes CY 50.00 $ - $ - Rock Construction Entrance, 50’x15’x1’EA 1,800.00 $ - $ - Rock Construction Entrance, 100’x15’x1’EA 3,600.00 $ - $ - Sediment pond riser assembly EA 3,050.00 $ - $ - Sediment trap, 5’ high berm LF 21.00 $ - $ - Sed. Trap, 5’ high, riprap spillway berm section LF 79.00 $ - $ - Seeding, by hand SY 1.00 $ - $ - Sodding, 1” deep, level ground SY 8.00 $ - $ - Sodding, 1” deep, sloped ground SY 9.50 $ - $ - TESC Supervisor HR 84.00 $ - $ - Water truck, dust control HR 130.00 $ - $ - WRITE-IN-ITEMS (Wattles, Temp Treatment Systems, etc.) $ - $ - 4500 -$ 4500 -$ (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price GENERAL ITEMS Backfill & Compaction - embankment CY 8.00 1,000 $ 8,000.00 $ - Backfill & Compaction - trench CY 11.00 $ - $ - Clear/Remove Brush, by hand Acre 2,363.00 $ - $ - Clearing/Grubbing/Tree Removal Acre 13,000.00 $ - $ - Excavation - bulk CY 2.50 2,000 $ 5,000.00 $ - Excavation - trench CY 5.00 $ - $ - Fencing, chain link, vinyl coated, 6’ high LF 18.00 $ - $ - Fencing, chain link, gate, vinyl coated, 20’EA 1,563.00 $ - $ - Fill & Compaction – common barrow CY 27.00 $ - $ - Fill & Compaction – gravel base CY 30.00 $ - $ - Fill & Compaction – screened topsoil CY 62.00 $ - $ - Grading, fine, by hand SY 2.00 $ - $ - Grading, fine, with grader SY 1.25 3,500 $ 4,375.00 $ - Monuments with case, 18”’ long EA 104.00 $ - $ - Sensitive Areas Sign EA 20.00 $ - $ - Pond Sign EA 100.00 $ - $ - Sodding, 1” deep, sloped ground SY 10.00 $ - $ - Topsoil Type A (imported)CY 30.00 400 $ 12,000.00 $ - Surveying, line & grade Day 850.00 $ - $ - Surveying, lot location/lines Acre 1,800.00 $ - $ - Traffic control crew (2 flaggers)HR 98.00 100 $ 9,800.00 $ - Trail, 4” chipped wood SY 9.00 $ - $ - Trail, 4” top course SY 9.50 $ - $ - Wall, retaining, concrete SF 66.00 $ - $ - Wall, rockery SF 13.00 $ - $ - WRITE-IN-ITEMS $ - $ - SUBTOTAL 39,175.00$ -$ ESC SUBTOTAL: 30% CONTINGENCY & MOBILIZATION (If Bonding For Erosion Control Only): ESC TOTAL (C): (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price STREET IMPROVEMENT AC Grinding, 4’ wide machine < 1000sy SY 12.00 $ - $ - AC Grinding, 4’ wide machine 1000-2000sy SY 28.00 $ - $ - AC Grinding, 4’ wide machine > 2000sy SY 44.00 $ - $ - AC Removal/Disposal SY 60.00 1,200 $ 72,000.00 $ - Barricade, type III (Permanent)LF 55.00 $ - $ - Curb & Gutter, vertical LF 15.00 2,000 $ 30,000.00 $ - Curb & Gutter, demolition and disposal LF 20.00 $ - $ - Curb, extruded concrete LF 4.50 $ - $ - Sawcut, asphalt, 3” depth LF 3.50 2,000 $ 7,000.00 $ - Sawcut, concrete, per 1” depth LF 3.00 $ - $ - Sealant, asphalt LF 2.00 2,000 $ 4,000.00 $ - Shoulder, HMA (see HMA road unit price)SY $ - $ - Shoulder, gravel, 4” thick SY 11.00 $ - $ - Sidewalk, 4” thick SY 40.00 1,600 $ 64,000.00 $ - Sidewalk, 4” thick, demolition and disposal SY 36.00 $ - $ - Sidewalk, 5” thick (round-about, Cul-de-Sac)SY 45.00 $ - $ - Sidewalk, 5” thick, demolition and disposal SY 45.00 $ - $ - Sign, handicap EA 100.00 $ - $ - Sign, roadway EA 350.00 $ - $ - Striping, thermoplastic (for crosswalk)SF 3.50 1,000 $ 3,500.00 $ - Striping, 4” reflectorized line LF 0.40 2,000 $ 800.00 $ - WRITE-IN-ITEMS $ - $ - SUBTOTAL 181,300.00$ -$ (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price STREET SURFACING Additional 2.5” Crushed Surfacing SY 6.00 $ - $ - HMA ½” Overlay, .15’ deep SY 14.00 $ - $ - HMA ½” Overlay, .25’ deep SY 18.00 $ - $ - HMA Road, 0.25’, 8” rock, first 2500 SY SY 28.00 $ - $ - HMA Road, 0.25’, 8” rock, over 2500 SY SY 21.00 $ - $ - HMA Road, .30’, 9” rock, first 2500 SY SY 42.00 $ - $ - HMA Road, .30’, 9” rock, over 2500 SY SY 35.00 $ - $ - (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price HMA Road, 0.30’, 0.50’ ATB, first 2500 SY SY 33.00 $ - $ - HMA Road, 0.30’, 0.50’ ATB, over 2500 SY SY 30.00 $ - $ - HMA Road, 0.50’, 0.50’ ATB, first 2500 SY SY 45.00 $ - $ - HMA Road, 0.50’, 0.50’ ATB, over 2500 SY SY 42.00 $ - $ - HMA Road, 0.30’, 0.85’ Class E & 0.5’ CSTC SY 55.00 $ - $ - HMA ¾” or 1”, 4” depth SY 20.00 $ - $ - Gravel Road, 4” rock, first 2500 SY SY 15.00 $ - $ - Gravel Road, 4” rock, over 2500 SY SY 10.00 $ - $ - WRITE-IN-ITEMS HMA Road, 6.5", *24" Rock, First 2,500 SY SY 65.00 1,200 $ 78,000.00 $ - $ - $ - SUBTOTAL:78,000.00$ -$ (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price DRAINAGE Access Road, R/D SY 26.00 $ - $ - Bollards - fixed EA 240.74 $ - $ - Bollards – removable EA 452.34 $ - $ - *(CB’s include frame and lid) Beehive EA 90.00 $ - $ - CB Type I EA 1,650.00 $ - $ - CB Type IL EA 1,850.00 $ - $ - CB Type II, 48” Dia.EA 2,550.00 $ - $ - for additional depth over 4’FT 650.00 $ - $ - CB Type II, 54” Dia.EA 2,700.00 $ - $ - for additional depth over 4’FT 600.00 $ - $ - CB Type II, 60” Dia.EA 2,900.00 $ - $ - for additional depth over 4’FT 750.00 $ - $ - CB Type II, 72” Dia.EA 4,000.00 $ - $ - for additional depth over 4’FT 900.00 $ - $ - Through-curb Inlet Framework (Add)EA 550.00 $ - $ - Cleanout, PVC, 6”EA 250.00 $ - $ - Cleanout, PVC, 8”EA 300.00 $ - $ - Roof Drain, PVC, 6”LF 17.00 $ - $ - (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price Storm Main, ADS N-12, 8”LF 25.00 $ - $ - Storm Main, ADS N-12, 12”LF 30.00 $ - $ - Storm Main, ADS N-12, 15”LF 35.00 $ - $ - Storm Main, ADS N-12, 18”LF 45.00 $ - $ - Storm Main, ADS N-12, 24”LF 55.00 $ - $ - Culvert, Concrete, 8”LF 36.00 $ - $ - Culvert, Concrete, 12”LF 43.00 $ - $ - Culvert, Concrete, 15”LF 52.00 $ - $ - Culvert, Concrete, 18”LF 55.00 $ - $ - Culvert, Concrete, 24”LF 85.00 $ - $ - Ditching CY 12.00 $ - $ - Flow Dispersal Trench (1,436 base +)LF 40.00 $ - $ - French Drain (3’ depth)LF 39.00 $ - $ - Geotextile, lain in trench, polypropylene SY 5.00 $ - $ - Mid-tank Access Riser, 48” Dia., 6’ deep EA 2,025.00 $ - $ - Pond Overflow Spillway SY 18.00 $ - $ - Restrictor/Oil Separator, 12”EA 1,500.00 $ - $ - Restrictor/Oil Separator, 15”EA 1,550.00 $ - $ - Restrictor/Oil Separator, 18”EA 1,680.00 $ - $ - Riprap, placed CY 52.00 $ - $ - Tank End Reducer (36” diameter)EA 1,280.00 $ - $ - Trash Rack, 12”EA 320.00 $ - $ - Trash Rack, 15”EA 325.00 $ - $ - Trash Rack, 18”EA 350.00 $ - $ - Trash Rack, 21”EA 375.00 $ - $ - WRITE-IN-ITEMS (Oil-water separator, Stormfilter, Filterra, etc.) $ - $ - SUBTOTAL:-$ -$ (A) Existing Public Roadway Improvements (B) Future Public Roadway Improvements Item Unit Unit Price Quantity Price Quantity Price UTILITY POLES & STREET LIGHTING Utility Pole(s) Relocation LS 40,000.00 1 $ 40,000.00 $ - Street Light Poles w/Luminaires EA $ - $ - Traffic Signal and Appurtenances LS $ - $ - Rectangular Rapid Flashing Beacon (RRFB)LS $ - $ - LANDSCAPING & VEGITATION Street Trees EA 500.00 81 $ 40,500.00 $ Median Landscaping LS $ - $ Right-of-Way Landscaping LS $ - $ Wetland/Bioswale Landscaping LS $ - $ WRITE-IN-ITEMS LS $ - $ - SUBTOTAL:80,500.00$ $ - TOTAL:(A):378,975.00$ (B): $ - Signature: Firm Name: Telephone Number: T HE FOLLOWING INFORMATION WILL BE COMPLETED BY THE C ITY OF F EDERAL W AY P UBLIC W ORKS D EPARTMENT : Existing Public Roadway Improvements (Total A): $ Future Public Right of Way (Total B): $ Erosion/Sedimentation Control (Total C): $ Subtotal (A + B + C): $ CONTINGENCY (20%): $ TOTAL BOND AMOUNT: $