20-101386-Bond Quantity Worksheet-04-13-2022-V1Public Works Department
Item Unit Unit Price Quantity Price Quantity Price
ROAD CONSTRUCTION
Clearing & Grubbing LS Bid Estimate 1 $15,000.00
Sawcutting LF 1.30 500 $650.00
Excavation & Embankment CY 18.00 1710 $30,780.00
AC Pavement TN 70.00 210 $14,700.00
CSTC TN 20.00 270 $5,400.00
Cement Concrete Curb/Gutter LF 15.00 520 $7,800.00
Extruded Asphalt Curb LF 5.00 0 $0.00
Concrete Sidewalk SY 25.00 2838 $70,950.00
Concrete driveway approach SY 45.00 0 $0.00
Monument in case EA 155.00 0 $0.00
Adjust ex. monument to grade EA 330.00 0 $0.00
Adjust ex. CB to grade EA 500.00 0 $0.00
DRAINAGE PIPE
6" Pipe LF 12.00 0 $0.00
8" Pipe LF 28.00 0 $0.00
12" Pipe LF 44.00 0 $0.00
18" Pipe LF 44.00 0 $0.00
24" Pipe LF 58.00 0 $0.00
36" Pipe LF 101.00 0 $0.00
48" Pipe LF 94.00 0 $0.00
54" Pipe LF 117.00 0 $0.00
60" Pipe LF 143.00 0 $0.00
72" Pipe LF 235.00 0 $0.00
CATCH BASINS
Inlet & Grate EA 475.00 0 $0.00
CB Type I & Grate EA 900.00 0 $0.00
CB Type II 48" & Grate EA 1900.00 0 $0.00
CB Type II 54" & Grate EA 2000.00 0 $0.00
CB Type II 60” & Grate EA 3200.00 0 $0.00
CB Type II 72" & Grate EA 5000.00 0 $0.00
CB Type II 84” & Grate EA 9100.00 0 $0.00
CB Type II 96" & Grate EA Bid Estimate 0
Round solid locking lid EA 360.00 0 $0.00
Abandon existing cb EA 325.00 0 $0.00
Private On-Site
Improvements
Fill in those items which pertain to this project and
return to the Public Works Department.
BOND QUANTITIES WORKSHEET
Site Address: 3120 South 344th Street, Federal Way, WA 98003
Project No.: 20-101386-CO
Public Roadway
Improvements
Project Name: Woodbridge Building A
I:\ESM-JOBS\1886\001\016-0015\document\Bond quantities worksheet for Building A.xls
Last Revised:
Page 1
Public Works Department
Item Unit Unit Price Quantity Price Quantity Price
Private On-Site
Improvements
Fill in those items which pertain to this project and
return to the Public Works Department.
Public Roadway
Improvements
RETENTION/DETENTION CONTROL
Pond Excavation & Spillway CY 7.00 0 $0.00
Restrictor/Separator EA 750.00 0 $0.00
Vault EA Bid Estimate 0
Gravel Access Road LF 15.00 0 $0.00
Rip Rap Outfall Protection CY 17.00 0 $0.00
Bollards EA 500.00 0 $0.00
Fencing (around pond)LF 12.00 0 $0.00
Infiltration Trench w/12" Perf LF 18.00 0 $0.00
Flow Spreader LF 20.00 0 $0.00
Trash Racks EA 200.00 0 $0.00
WATER QUALITY
Bioswale EA Bid Estimate 0
Wetvault EA Bid Estimate 0
Stormfilter Vault EA Bid Estimate 0
Stormwater wetland EA Bid Estimate 0
Sand Filter EA Bid Estimate 0
Catch basin inserts EA 800.00 0 $0.00
Oil/Water Separator EA Bid Estimate 0
High Flow Bypass EA Bid Estimate 0
RETAINING WALLS & STRUCTURES
Retaining Walls SF 23.00 45 $1,035.00
Bridges LS Bid Estimate 0
TRAFFIC & LIGHTING
Signalization LS Bid Estimate 0
Channelization LS Bid Estimate 1 $100,000.00
Signs EA 100.00 39 $3,900.00
Streetlights (City Center)EA 5000.00 0 $0.00
Streetlights (Standard)EA 3000.00 14 $42,000.00
RIGHT-OF-WAY LANDSCAPING
Street Trees EA 300.00 0 $0.00
Sod SY 10.00 0 $0.00
Shrubs (City Center)EA 6.00 0 $0.00
Tree Grates (City Center)EA 700.00 0 $0.00
I:\ESM-JOBS\1886\001\016-0015\document\Bond quantities worksheet for Building A.xls
Last Revised:
Page 2
Public Works Department
Item Unit Unit Price Quantity Price Quantity Price
Private On-Site
Improvements
Fill in those items which pertain to this project and
return to the Public Works Department.
Public Roadway
Improvements
SITE STABILIZATION/EROSION CONTROL
Quarry Spalls TN 75.00 0 $0.00 200 $15,000.00
Seeding/Mulch Acre 3000.00 0.2 $600.00 3.23 $9,690.00
Silt Fence LF 4.00 572 $2,288.00 7432 $29,728.00
Netting Jute Mesh SY 13.00 0 $0.00 0 $0.00
Sediment Pond Standpipe EA 200.00 0 $0.00 2 $400.00
Sensitive Area Fencing LF 3.00 0 $0.00 0 $0.00
Catch basin inserts EA 70.00 26 $1,820.00 0 $0.00
Subtotal Subtotal
"A"$296,923.00 "B"$54,818.00
Signature Date 3/29/2022
Company Name ESM Consulting Engineers, LLC Telephone No. (253) 838-6113
$ 296,923.00
Private Erosion/Sedimentation Control (Subtotal "B"):$54,818.00
351,741.00
$70,348.00
$ 422,089.00
Cash Deposit:$0
$0
$0
$10,552
70%:$295,462.00 30%:$126,627.00
5% (Up to $20,000)
4% ($20,001-%50,000)
3% (%50,001-$100,000)
2.5% ($100,001 and up)
Subtotal ("A" + "B"): $
CONTINGENCY (20%):
TOTAL BOND AMOUNT:
The following information will be completed by the City of Federal Way Public Works Department:
Public Roadway Improvements (Subtotal "A"):
I:\ESM-JOBS\1886\001\016-0015\document\Bond quantities worksheet for Building A.xls
Last Revised:
Page 3